Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.98M | $ 22.47M | $ 29.41M | $ 36.25M | $ 37.79M |
Gross Profit | $ 7.53M | $ 8.38M | $ 12.14M | $ 17.13M | $ 13.31M |
Operating Income | $ -15.19M | $ -4.55M | $ -12.67M | $ -3.02M | $ -4.32M |
EBITDA | $ -869.35K | $ -9.40M | $ 83.26M | $ 6.42M | $ -1.56M |
Net Income | $ -38.46M | $ -13.90M | $ 57.19M | $ 9.84M | $ -3.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.07M | $ 20.57M | $ 48.23M | $ 18.80M | $ 46.48M |
Total Assets | $ 151.20M | $ 195.94M | $ 247.24M | $ 232.03M | $ 232.53M |
Total Debt | $ 1.33M | $ 868.45K | $ 18.59M | $ 30.96M | $ 38.85M |
Net Debt | $ -17.74M | $ -15.33M | $ -29.64M | $ 12.16M | $ -7.63M |
Total Liabilities | $ 20.61M | $ 24.44M | $ 59.65M | $ 93.65M | $ 106.22M |
Stockholders' Equity | $ 129.12M | $ 169.59M | $ 185.39M | $ 135.95M | $ 123.97M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -13.01M | $ 20.46M | $ -9.01M | $ -48.30M |
Operating Cash Flow | $ 0.00 | $ -12.55M | $ 26.74M | $ 9.52M | $ -6.51M |
Investing Cash Flow | $ 0.00 | $ 2.62M | $ 12.61M | $ -26.29M | $ -55.81M |
Financing Cash Flow | $ 0.00 | $ -17.08M | $ -9.67M | $ -11.34M | $ 35.68M |