Want to see HK:2100 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 610.37M | ¥ 545.29M | ¥ 782.76M | ¥ 938.76M | ¥ 883.91M |
| Gross Profit | ¥ 300.52M | ¥ 252.06M | ¥ 318.05M | ¥ 360.63M | ¥ 400.56M |
| Operating Income | ¥ -46.53M | ¥ -42.84M | ¥ -55.13M | ¥ -37.08M | ¥ 29.71M |
| EBITDA | ¥ -20.80M | ¥ -35.17M | ¥ 1.83M | ¥ 29.42M | ¥ 82.80M |
| Net Income | ¥ -75.05M | ¥ -28.03M | ¥ -31.48M | ¥ 10.17M | ¥ 26.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.04B | ¥ 944.67M | ¥ 1.23B | ¥ 1.41B | ¥ 1.48B |
| Total Assets | ¥ 1.76B | ¥ 1.88B | ¥ 1.92B | ¥ 2.06B | ¥ 1.99B |
| Total Debt | ¥ 0.00 | ¥ 17.93M | ¥ 34.26M | ¥ 55.98M | ¥ 70.76M |
| Net Debt | ¥ -490.51M | ¥ -477.75M | ¥ -931.78M | ¥ -1.25B | ¥ -1.36B |
| Total Liabilities | ¥ 263.81M | ¥ 275.97M | ¥ 269.06M | ¥ 358.18M | ¥ 311.70M |
| Stockholders' Equity | ¥ 1.49B | ¥ 1.59B | ¥ 1.64B | ¥ 1.69B | ¥ 1.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -63.84M | ¥ -106.24M | ¥ -79.50M | ¥ 12.84M | ¥ 91.60M |
| Operating Cash Flow | ¥ 8.16M | ¥ -19.64M | ¥ 9.03M | ¥ 30.17M | ¥ 118.56M |
| Investing Cash Flow | ¥ 26.22M | ¥ -404.40M | ¥ -291.55M | ¥ -100.59M | ¥ 81.63M |
| Financing Cash Flow | ¥ -36.19M | ¥ -48.26M | ¥ -57.17M | ¥ -64.71M | ¥ -148.96M |