Want to see HK:1981 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 787.73M | ¥ 782.36M | ¥ 759.04M | ¥ 656.82M | ¥ 578.05M |
| Gross Profit | ¥ 456.91M | ¥ 381.15M | ¥ 277.80M | ¥ 317.20M | ¥ 276.17M |
| Operating Income | ¥ 329.04M | ¥ 157.42M | ¥ -105.65M | ¥ 66.02M | ¥ 140.29M |
| EBITDA | ¥ 402.82M | ¥ 222.69M | ¥ -102.14M | ¥ 115.03M | ¥ 227.44M |
| Net Income | ¥ 301.00M | ¥ 92.06M | ¥ -196.26M | ¥ 96.47M | ¥ 57.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.48B | ¥ 1.11B | ¥ 1.14B | ¥ 1.04B | ¥ 827.95M |
| Total Assets | ¥ 3.38B | ¥ 3.06B | ¥ 3.08B | ¥ 3.22B | ¥ 3.70B |
| Total Debt | ¥ 0.00 | ¥ 14.58M | ¥ 18.77M | ¥ 22.66M | ¥ 0.00 |
| Net Debt | ¥ -866.09M | ¥ -676.19M | ¥ -323.28M | ¥ -498.22M | ¥ -249.95M |
| Total Liabilities | ¥ 696.74M | ¥ 612.01M | ¥ 662.23M | ¥ 582.55M | ¥ 988.43M |
| Stockholders' Equity | ¥ 2.43B | ¥ 2.22B | ¥ 2.22B | ¥ 2.46B | ¥ 2.55B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 384.37M | ¥ 259.82M | ¥ 75.00M | ¥ 232.04M | ¥ -379.62M |
| Operating Cash Flow | ¥ 581.53M | ¥ 367.43M | ¥ 373.89M | ¥ 339.84M | ¥ -22.16M |
| Investing Cash Flow | ¥ -311.02M | ¥ 76.79M | ¥ -503.19M | ¥ 113.57M | ¥ -710.75M |
| Financing Cash Flow | ¥ -90.61M | ¥ -95.50M | ¥ -51.23M | ¥ -204.10M | ¥ -267.43M |