| Dec 25 | Dec 24 | Dec 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | RM 495.45M | RM 812.07M | RM 919.81M | RM 466.99M | RM 99.22M |
| Gross Profit | RM 97.86M | RM 102.26M | RM 133.29M | RM 130.42M | RM 68.83M |
| Operating Income | RM -40.66M | RM -18.59M | RM 3.09M | RM -19.36M | RM 10.87M |
| EBITDA | RM -33.53M | RM -76.76M | RM -24.24M | RM -14.33M | RM 13.90M |
| Net Income | RM -52.56M | RM -92.79M | RM -48.95M | RM -23.65M | RM 9.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | RM 109.10M | RM 53.91M | RM 67.02M | RM 54.24M | RM 109.55M |
| Total Assets | RM 552.13M | RM 474.21M | RM 446.84M | RM 379.97M | RM 165.15M |
| Total Debt | RM 23.82M | RM 26.40M | RM 25.11M | RM 17.31M | RM 20.46M |
| Net Debt | RM -33.16M | RM -6.81M | RM -25.99M | RM -26.00M | RM -47.89M |
| Total Liabilities | RM 82.46M | RM 91.69M | RM 86.82M | RM 70.67M | RM 38.69M |
| Stockholders' Equity | RM 463.21M | RM 373.26M | RM 345.64M | RM 302.24M | RM 120.16M |
| Cash Flow | |||||
| Free Cash Flow | RM -66.06M | RM -140.86M | RM -34.65M | RM 18.51M | RM 25.97M |
| Operating Cash Flow | RM -56.56M | RM -92.91M | RM -29.09M | RM 25.70M | RM 28.14M |
| Investing Cash Flow | RM -79.05M | RM -50.63M | RM -80.63M | RM -25.95M | RM -37.02M |
| Financing Cash Flow | RM 168.56M | RM 123.94M | RM 112.08M | RM -11.61M | RM 43.88M |