Want to see HK:1912 full AI Analyst Report?
| Mar 26 | Sep 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 51.11M | $ 62.42M | $ 66.32M | $ 121.71M | $ 222.04M |
| Gross Profit | $ 862.37K | $ 2.37M | $ 2.93M | $ 8.40M | $ 12.59M |
| Operating Income | $ -9.11M | $ -4.73M | $ -6.12M | $ -789.00K | $ 4.07M |
| EBITDA | $ -7.69M | $ -4.51M | $ -5.56M | $ 124.00K | $ 4.95M |
| Net Income | $ -13.77M | $ -7.95M | $ -9.75M | $ -1.58M | $ 2.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.05M | $ 2.56M | $ 2.54M | $ 2.34M | $ 7.67M |
| Total Assets | $ 12.50M | $ 49.26M | $ 54.19M | $ 65.81M | $ 77.20M |
| Total Debt | $ 10.34M | $ 15.49M | $ 12.89M | $ 11.60M | $ 17.56M |
| Net Debt | $ 9.29M | $ 12.93M | $ 10.36M | $ 9.25M | $ 9.89M |
| Total Liabilities | $ 14.55M | $ 34.14M | $ 31.59M | $ 31.33M | $ 42.87M |
| Stockholders' Equity | $ -2.06M | $ 15.12M | $ 22.60M | $ 34.48M | $ 34.33M |
| Cash Flow | |||||
| Free Cash Flow | $ 9.53M | $ 81.00K | $ -9.55M | $ 419.00K | $ -182.00K |
| Operating Cash Flow | $ 9.53M | $ 2.17M | $ -7.24M | $ 2.33M | $ -125.00K |
| Investing Cash Flow | $ 1.23M | $ -2.45M | $ -1.77M | $ -2.81M | $ -408.00K |
| Financing Cash Flow | $ -13.73M | $ -184.00K | $ 9.52M | $ -4.73M | $ 1.98M |