Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 134.93M | HK$ 115.06M | HK$ 1.04B | HK$ 618.08M | HK$ 338.38M |
Gross Profit | HK$ 107.54M | HK$ 76.59M | HK$ 867.08M | HK$ 569.56M | HK$ 316.36M |
Operating Income | HK$ 828.00K | HK$ 935.00K | HK$ 26.81M | HK$ 497.22M | HK$ 282.34M |
EBITDA | HK$ 592.19M | HK$ 64.66M | HK$ 106.28M | HK$ 484.61M | HK$ 291.81M |
Net Income | HK$ 559.91M | HK$ 30.20M | HK$ -1.21B | HK$ 386.18M | HK$ 232.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 85.49M | HK$ 119.54M | HK$ 347.75M | HK$ 731.12M | HK$ 276.62M |
Total Assets | HK$ 160.87M | HK$ 189.71M | HK$ 397.29M | HK$ 906.71M | HK$ 477.76M |
Total Debt | HK$ 1.22M | HK$ 585.92M | HK$ 620.00M | HK$ 9.36M | HK$ 10.84M |
Net Debt | HK$ -84.28M | HK$ 466.37M | HK$ 272.25M | HK$ -698.03M | HK$ -153.79M |
Total Liabilities | HK$ 20.55M | HK$ 610.97M | HK$ 852.93M | HK$ 89.98M | HK$ 50.20M |
Stockholders' Equity | HK$ 131.07M | HK$ -430.01M | HK$ -461.39M | HK$ 815.05M | HK$ 427.86M |
Cash Flow | |||||
Free Cash Flow | HK$ -38.63M | HK$ -2.70M | HK$ 523.86M | HK$ 478.95M | HK$ 144.97M |
Operating Cash Flow | HK$ -23.72M | HK$ 2.59M | HK$ 550.61M | HK$ 517.10M | HK$ 169.04M |
Investing Cash Flow | HK$ 4.52M | HK$ -19.61M | HK$ -741.98M | HK$ 65.08M | - |
Financing Cash Flow | HK$ -16.32M | HK$ -212.01M | HK$ -178.83M | - | - |