Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 139.62M | HK$ 178.52M | HK$ 135.55M | HK$ 274.57M | HK$ 236.40M |
Gross Profit | HK$ 20.29M | HK$ 38.95M | HK$ 33.02M | HK$ 89.93M | HK$ 71.13M |
Operating Income | HK$ -31.33M | HK$ 549.00K | HK$ -1.41M | HK$ -36.62M | HK$ -30.16M |
EBITDA | HK$ -17.04M | HK$ 39.79M | HK$ 3.40M | HK$ -29.65M | HK$ 34.29M |
Net Income | HK$ -48.68M | HK$ 7.99M | HK$ -43.09M | HK$ -100.16M | HK$ -40.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 10.57M | HK$ 16.88M | HK$ 24.29M | HK$ 26.82M | HK$ 28.95M |
Total Assets | HK$ 87.62M | HK$ 108.01M | HK$ 141.92M | HK$ 206.51M | HK$ 330.70M |
Total Debt | HK$ 55.10M | HK$ 73.99M | HK$ 121.60M | HK$ 165.89M | HK$ 191.05M |
Net Debt | HK$ 44.53M | HK$ 57.11M | HK$ 98.10M | HK$ 139.07M | HK$ 162.10M |
Total Liabilities | HK$ 152.04M | HK$ 165.74M | HK$ 208.59M | HK$ 245.51M | HK$ 270.65M |
Stockholders' Equity | HK$ -59.64M | HK$ -52.79M | HK$ -61.60M | HK$ -35.32M | HK$ 55.95M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 29.07M | HK$ 6.90M | HK$ 37.87M | HK$ 17.14M |
Operating Cash Flow | HK$ 4.43M | HK$ 34.52M | HK$ 10.27M | HK$ 42.01M | HK$ 28.25M |
Investing Cash Flow | HK$ 0.00 | HK$ -4.34M | HK$ -1.71M | HK$ -3.82M | HK$ -33.39M |
Financing Cash Flow | HK$ 0.00 | HK$ -37.09M | HK$ -9.37M | HK$ -42.15M | HK$ -38.72M |