Want to see HK:1613 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 36.80M | HK$ 116.93M | HK$ 62.58M | HK$ 60.54M | HK$ 114.17M |
| Gross Profit | HK$ 10.40M | HK$ 15.91M | HK$ 24.76M | HK$ 8.95M | HK$ 22.93M |
| Operating Income | HK$ -23.00M | HK$ -33.46M | HK$ -11.88M | HK$ -41.24M | HK$ -85.30M |
| EBITDA | HK$ -19.50M | HK$ -29.92M | HK$ -7.10M | HK$ -29.05M | HK$ -98.38M |
| Net Income | HK$ -42.34M | HK$ -32.49M | HK$ -17.84M | HK$ -40.97M | HK$ -109.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 19.50M | HK$ 11.03M | HK$ 33.37M | HK$ 2.35M | HK$ 8.01M |
| Total Assets | HK$ 132.17M | HK$ 221.44M | HK$ 223.09M | HK$ 226.02M | HK$ 271.45M |
| Total Debt | HK$ 508.00K | HK$ 43.86M | HK$ 51.19M | HK$ 68.22M | HK$ 81.48M |
| Net Debt | HK$ -18.99M | HK$ 32.83M | HK$ 17.81M | HK$ 65.88M | HK$ 73.47M |
| Total Liabilities | HK$ 49.10M | HK$ 113.73M | HK$ 106.88M | HK$ 157.65M | HK$ 166.02M |
| Stockholders' Equity | HK$ 85.72M | HK$ 107.99M | HK$ 113.17M | HK$ 69.13M | HK$ 102.89M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -1.70M | HK$ -38.52M | HK$ -17.50M | HK$ -6.22M | HK$ -21.90M |
| Operating Cash Flow | HK$ -1.70M | HK$ -38.20M | HK$ -17.48M | HK$ -5.99M | HK$ -11.20M |
| Investing Cash Flow | HK$ 2.48M | HK$ -676.00K | HK$ -2.66M | HK$ -580.00K | HK$ -34.57M |
| Financing Cash Flow | HK$ 9.55M | HK$ 17.59M | HK$ 50.78M | HK$ 633.00K | HK$ 49.45M |