Want to see HK:1150 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 125.27M | HK$ 111.86M | HK$ 172.53M | HK$ 233.28M | HK$ 245.02M |
| Gross Profit | HK$ 11.93M | HK$ 8.31M | HK$ 25.14M | HK$ 54.77M | HK$ 70.92M |
| Operating Income | HK$ -15.20M | HK$ -31.98M | HK$ -26.19M | HK$ -31.88M | HK$ -176.00K |
| EBITDA | HK$ -14.39M | HK$ -29.78M | HK$ -14.83M | HK$ -24.89M | HK$ 42.48M |
| Net Income | HK$ 1.50M | HK$ -26.36M | HK$ -27.88M | HK$ -45.85M | HK$ 20.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 65.42M | HK$ 46.26M | HK$ 33.10M | HK$ 38.54M | HK$ 64.71M |
| Total Assets | HK$ 112.30M | HK$ 103.70M | HK$ 117.83M | HK$ 140.58M | HK$ 172.94M |
| Total Debt | HK$ 29.03M | HK$ 18.78M | HK$ 20.45M | HK$ 15.95M | HK$ 18.48M |
| Net Debt | HK$ 20.97M | HK$ 7.53M | HK$ 10.12M | HK$ -2.53M | HK$ -10.08M |
| Total Liabilities | HK$ 39.10M | HK$ 31.46M | HK$ 33.01M | HK$ 27.86M | HK$ 38.24M |
| Stockholders' Equity | HK$ 73.21M | HK$ 72.24M | HK$ 84.82M | HK$ 112.72M | HK$ 133.83M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -1.06M | HK$ -771.00K | HK$ -5.65M | HK$ -15.44M | HK$ -25.76M |
| Operating Cash Flow | HK$ 1.78M | HK$ -527.00K | HK$ -4.03M | HK$ -14.81M | HK$ -17.14M |
| Investing Cash Flow | HK$ -2.84M | HK$ -226.00K | HK$ -1.58M | HK$ 1.66M | HK$ -5.71M |
| Financing Cash Flow | HK$ 2.78M | HK$ 2.96M | HK$ -2.51M | HK$ 3.07M | HK$ -16.16M |