Want to see HK:1084 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 904.35M | ¥ 988.64M | ¥ 1.17B | HK$ 1.64B | HK$ 1.16B |
| Gross Profit | ¥ 167.16M | ¥ 222.32M | ¥ 37.64M | HK$ 434.72M | HK$ 259.97M |
| Operating Income | ¥ 34.56M | ¥ 110.17M | ¥ -74.36M | HK$ 324.25M | HK$ 157.52M |
| EBITDA | ¥ 80.86M | ¥ 153.96M | ¥ -28.75M | HK$ 379.20M | HK$ 211.36M |
| Net Income | ¥ 6.59M | ¥ 62.13M | ¥ -85.33M | HK$ 199.23M | HK$ 103.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 108.40M | ¥ 120.66M | ¥ 84.10M | HK$ 43.50M | HK$ 139.36M |
| Total Assets | ¥ 1.63B | ¥ 1.57B | ¥ 1.54B | HK$ 1.89B | HK$ 1.70B |
| Total Debt | ¥ 593.10M | ¥ 564.77M | ¥ 601.97M | HK$ 649.27M | HK$ 624.50M |
| Net Debt | ¥ 484.70M | ¥ 444.11M | ¥ 517.87M | HK$ 605.77M | HK$ 490.66M |
| Total Liabilities | ¥ 785.53M | ¥ 721.67M | ¥ 789.49M | HK$ 938.99M | HK$ 837.68M |
| Stockholders' Equity | ¥ 839.05M | ¥ 839.35M | ¥ 745.24M | HK$ 945.20M | HK$ 841.98M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -45.42M | ¥ 62.77M | ¥ 84.75M | HK$ -82.78M | HK$ -16.41M |
| Operating Cash Flow | ¥ -20.34M | ¥ 128.71M | ¥ 96.52M | HK$ -32.19M | HK$ 61.11M |
| Investing Cash Flow | ¥ -25.00M | ¥ -43.75M | ¥ -6.96M | HK$ -51.60M | HK$ -137.17M |
| Financing Cash Flow | ¥ 14.13M | ¥ -37.50M | ¥ -55.20M | HK$ -5.01M | HK$ 99.46M |