Want to see HK:0695 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 215.14M | HK$ 184.84M | HK$ 307.26M | HK$ 372.34M | HK$ 589.46M |
| Gross Profit | HK$ -11.55M | HK$ -5.51M | HK$ -4.49M | HK$ 3.38M | HK$ 111.23M |
| Operating Income | HK$ -47.96M | HK$ -37.96M | HK$ -47.95M | HK$ -59.16M | HK$ 62.92M |
| EBITDA | HK$ -1.07M | HK$ -13.35M | HK$ -23.53M | HK$ -20.28M | HK$ 109.12M |
| Net Income | HK$ -66.77M | HK$ -58.63M | HK$ -36.52M | HK$ -40.47M | HK$ 46.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 159.27M | HK$ 342.36M | HK$ 472.28M | HK$ 474.30M | HK$ 496.95M |
| Total Assets | HK$ 528.62M | HK$ 1.04B | HK$ 1.15B | HK$ 1.03B | HK$ 1.11B |
| Total Debt | HK$ 104.92M | HK$ 300.60M | HK$ 262.72M | HK$ 180.26M | HK$ 137.78M |
| Net Debt | HK$ -54.35M | HK$ 165.10M | HK$ 240.83M | HK$ 172.60M | HK$ 47.48M |
| Total Liabilities | HK$ 191.18M | HK$ 565.39M | HK$ 516.96M | HK$ 454.37M | HK$ 431.95M |
| Stockholders' Equity | HK$ 337.44M | HK$ 387.31M | HK$ 534.86M | HK$ 587.21M | HK$ 686.52M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 2.77M | HK$ -80.64M | HK$ -128.07M | HK$ 82.34M | HK$ -13.87M |
| Operating Cash Flow | HK$ 7.87M | HK$ -73.65M | HK$ -112.30M | HK$ 124.47M | HK$ 25.02M |
| Investing Cash Flow | HK$ 103.09M | HK$ 122.73M | HK$ 125.53M | HK$ -248.67M | HK$ -81.72M |
| Financing Cash Flow | HK$ -111.94M | HK$ 46.29M | HK$ -783.00K | HK$ 46.40M | HK$ 29.59M |