Want to see HK:0434 full AI Analyst Report?
Top Page
Boyaa Interactive International
(0434)
Select Model
Select Model
Rating:51Neutral
Price Target:
HK$2.50
▲(8.70% Upside)
Action:Reiterated
Date:10/16/26
The score is held back primarily by the sharp swing into large TTM losses and weak near-term earnings quality, despite strong revenue growth and positive free cash flow. Technical indicators also lean bearish/soft (below key moving averages with weak momentum). Valuation is difficult to assess on earnings due to the negative P/E, and the modest dividend yield provides limited support.
Positive Factors
Strong Revenue Growth
Revenue growth of roughly 78% demonstrates strong recent demand and expanding business activity, while a gross margin near 71% indicates substantial value retained after direct costs. If this combination persists, it can support reinvestment, product development, and broader market reach.
Negative Factors
Severe Net Losses
The sharp reversal from strong 2024 profitability to a deeply negative TTM net margin indicates that current revenue growth is not translating into sustainable earnings. Continued losses could consume equity value, constrain reinvestment, and make future financial performance unusually difficult to forecast.
Read all positive and negative factors
Positive Factors
Negative Factors
Strong Revenue Growth
Revenue growth of roughly 78% demonstrates strong recent demand and expanding business activity, while a gross margin near 71% indicates substantial value retained after direct costs. If this combination persists, it can support reinvestment, product development, and broader market reach.
Read all positive factors
Boyaa Interactive International (0434) vs. iShares MSCI Hong Kong ETF (EWH)
Market Cap
HK$1.84B
Dividend Yield1.42%
Average Volume (3M)1.91M
Price to Earnings (P/E)―
Beta (1Y)0.79
Revenue Growth3.44%
EPS Growth-228.78%
CountryHK
Employees217
SectorCommunication Services
Sector Strength97
IndustryElectronic Gaming & Multimedia
Share Statistics
EPS (TTM)-1.69
Shares Outstanding770,976,750
10 Day Avg. Volume1,155,800
30 Day Avg. Volume1,913,440
Financial Highlights & Ratios
PEG Ratio0.08
Price to Book (P/B)0.82
Price to Sales (P/S)5.06
P/FCF Ratio63.18
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)1.36
Revenue Forecast (FY)HK$558.95M
Boyaa Interactive International Business Overview & Revenue Model
Company Description
Boyaa Interactive International Limited operates as an investment holding company, specializing in the development and management of online card and board games for players both within the People's Republic of China and globally. Its extensive col...
Boyaa Interactive International Financial Statement Overview
Summary
Income Statement
38
Negative
Balance Sheet
70
Positive
Cash Flow
63
Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 503.33M | 467.49M | 456.88M | 394.58M | 375.27M | 366.16M |
| Gross Profit | 361.54M | 328.28M | 332.14M | 271.28M | 245.84M | 244.96M |
| EBITDA | -415.83M | -288.89M | 1.06B | 139.40M | 120.19M | 138.57M |
| Net Income | -1.26B | -238.54M | 883.78M | 117.18M | 64.20M | -4.37M |
Balance Sheet | ||||||
| Total Assets | 2.45B | 3.35B | 2.96B | 1.93B | 1.79B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 102.49M | 132.43M | 157.85M | 1.61B | 1.43B | 1.36B |
| Total Debt | 10.35M | 12.04M | 12.94M | 12.38M | 16.53M | 860.00K |
| Total Liabilities | 398.84M | 466.78M | 500.81M | 329.88M | 329.31M | 285.68M |
| Stockholders Equity | 2.05B | 2.88B | 2.46B | 1.60B | 1.46B | 1.34B |
Cash Flow | ||||||
| Free Cash Flow | 92.09M | 37.41M | 153.80M | 82.25M | 124.88M | 120.95M |
| Operating Cash Flow | 87.35M | 77.27M | 163.73M | 93.19M | 128.39M | 123.94M |
| Investing Cash Flow | -445.11M | -480.64M | -733.31M | 338.62M | -89.78M | -256.34M |
| Financing Cash Flow | 381.15M | 325.91M | -33.62M | -4.15M | -4.13M | -4.18M |
Boyaa Interactive International Technical Analysis
Negative
2.30
Price Trends
2.97
Negative
2.57
Positive
2.72
Negative
Market Momentum
-0.09
Positive
37.98
Neutral
32.51
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:0434, the sentiment is Negative. The current price of 2.3 is below the 20-day moving average (MA) of 2.91, below the 50-day MA of 2.97, and below the 200-day MA of 2.72, indicating a bearish trend. The MACD of -0.09 indicates Positive momentum. The RSI at 37.98 is Neutral, neither overbought nor oversold. The STOCH value of 32.51 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for HK:0434.
Boyaa Interactive International Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.47B | 6.07 | 13.07% | 16.95% | 18.51% | 13.18% | |
61 Neutral | HK$730.58M | 4.82 | 9.81% | 5.97% | 0.50% | 101.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | HK$1.84B | -1.52 | -45.89% | 1.42% | 3.44% | -228.78% | |
48 Neutral | HK$677.39M | -5.45 | -7.16% | 4.90% | 42.65% | -1303.33% | |
46 Neutral | HK$686.94M | 95.66 | 0.56% | ― | 4.87% | ― | |
42 Neutral | HK$511.41M | -0.45 | -38.88% | 2.76% | -30.74% | 64.20% |
* Communication Services Sector Average
HK:0434
Boyaa Interactive International
2.58
-2.68
-51.05%
HK:2100
BAIOO Family Interactive
0.25
-0.27
-52.24%
HK:1119
iDreamSky Technology Holdings Limited
0.31
-0.52
-63.25%
HK:2660
Zengame Technology Holding Ltd.
2.36
0.20
9.21%
HK:0302
CMGE Technology Group Limited
0.16
-0.24
-59.00%
HK:6820
FriendTimes Inc.
0.34
-0.17
-33.93%
Boyaa Interactive International Corporate Events
Boyaa Interactive Boosts Bitcoin Holdings as It Pushes Into Web3 Gaming
Sep 21, 2026
Boyaa Interactive International Limited has further expanded its cryptocurrency holdings by acquiring approximately 152 Bitcoins over the past week on regulated and licensed trading platforms, spending about HK$90.63 million, or US$11.56 million, ...
Boyaa Interactive Expands Bitcoin Holdings in Discloseable HK$110 Million Transaction
Sep 4, 2026
Boyaa Interactive International Limited has disclosed that between 24 June and 4 September 2026 it acquired approximately 205 Bitcoins on the open market for about HK$110 million, funded entirely from idle cash generated by its operations. Followi...
Boyaa Interactive’s Core Gaming Revenue Grows, But Digital Asset Losses Drive Heavy Interim Deficit
Aug 20, 2026
Boyaa Interactive reported a solid increase in core operating performance for the six months ended 30 June 2026, with revenue rising 16% year-on-year to HK$258.3 million and gross profit up 22.4%. Growth was driven mainly by mobile games, which sa...
Boyaa Interactive Flags H1 Loss on Bitcoin Slump But Core Gaming Profit Surges
Aug 10, 2026
Boyaa Interactive has warned that it expects to post a loss attributable to shareholders of about HK$790 million to HK$800 million for the six months ended 30 June 2026, reversing a profit of approximately HK$226 million a year earlier. The loss i...
Boyaa Interactive Sets August Board Meeting to Approve Interim Results
Aug 10, 2026
Boyaa Interactive International has scheduled a board meeting for 20 August 2026 to review and approve the unaudited interim results for the six months ended 30 June 2026. The announcement underscores the company’s adherence to disclosure ob...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.