Want to see HK:0406 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 10.92B | HK$ 9.62B | HK$ 7.81B | HK$ 6.69B | HK$ 6.73B |
| Gross Profit | HK$ 447.38M | HK$ 134.94M | HK$ 682.48M | HK$ 552.31M | HK$ 659.23M |
| Operating Income | HK$ -162.65M | HK$ 66.25M | HK$ 164.51M | HK$ 100.72M | HK$ 139.10M |
| EBITDA | HK$ -52.26M | HK$ 150.21M | HK$ 226.98M | HK$ 185.12M | HK$ 211.00M |
| Net Income | HK$ -203.77M | HK$ -98.88M | HK$ 67.09M | HK$ 49.64M | HK$ 68.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.13B | HK$ 718.65M | HK$ 905.59M | HK$ 742.58M | HK$ 934.31M |
| Total Assets | HK$ 7.17B | HK$ 6.57B | HK$ 5.73B | HK$ 4.85B | HK$ 4.74B |
| Total Debt | HK$ 3.23B | HK$ 2.79B | HK$ 2.31B | HK$ 1.38B | HK$ 1.35B |
| Net Debt | HK$ 2.10B | HK$ 2.07B | HK$ 1.41B | HK$ 638.92M | HK$ 417.13M |
| Total Liabilities | HK$ 5.94B | HK$ 5.20B | HK$ 4.22B | HK$ 3.35B | HK$ 3.20B |
| Stockholders' Equity | HK$ 1.23B | HK$ 1.38B | HK$ 1.51B | HK$ 1.51B | HK$ 1.54B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 21.81M | HK$ -450.67M | HK$ -623.19M | HK$ -285.56M | HK$ 750.49M |
| Operating Cash Flow | HK$ 125.87M | HK$ -280.08M | HK$ -463.32M | HK$ -237.30M | HK$ 813.44M |
| Investing Cash Flow | HK$ -94.33M | HK$ -133.15M | HK$ -148.43M | HK$ -26.21M | HK$ -20.28M |
| Financing Cash Flow | HK$ 342.84M | HK$ 270.77M | HK$ 791.25M | HK$ 25.95M | HK$ -517.72M |