Want to see HK:0328 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 122.50M | HK$ 99.31M | HK$ 148.42M | HK$ 89.32M | HK$ 542.41M |
| Gross Profit | HK$ 5.61M | HK$ 5.12M | HK$ 8.86M | HK$ -10.95M | HK$ -111.81M |
| Operating Income | HK$ -71.02M | HK$ -56.75M | HK$ -58.38M | HK$ -90.10M | HK$ -331.17M |
| EBITDA | HK$ -64.64M | HK$ -50.54M | HK$ -51.50M | HK$ -83.52M | HK$ -323.26M |
| Net Income | HK$ -86.89M | HK$ -64.27M | HK$ 4.30M | HK$ -502.19M | HK$ -594.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 10.17M | HK$ 10.06M | HK$ 23.86M | HK$ 2.39M | HK$ 10.20M |
| Total Assets | HK$ 113.74M | HK$ 179.49M | HK$ 182.41M | HK$ 283.29M | HK$ 833.78M |
| Total Debt | HK$ 84.28M | HK$ 97.58M | HK$ 85.58M | HK$ 156.31M | HK$ 750.98M |
| Net Debt | HK$ 74.11M | HK$ 87.52M | HK$ 61.73M | HK$ 153.92M | HK$ 740.78M |
| Total Liabilities | HK$ 132.72M | HK$ 244.19M | HK$ 269.94M | HK$ 1.08B | HK$ 1.11B |
| Stockholders' Equity | HK$ -17.34M | HK$ -64.04M | HK$ -72.58M | HK$ -788.65M | HK$ -272.27M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -135.64M | HK$ -98.49M | HK$ -69.47M | HK$ -1.14M | HK$ -169.45M |
| Operating Cash Flow | HK$ -132.94M | HK$ -96.56M | HK$ -69.47M | HK$ -157.00K | HK$ -138.98M |
| Investing Cash Flow | HK$ -2.70M | HK$ -2.05M | HK$ 3.65M | HK$ 10.97M | HK$ -29.25M |
| Financing Cash Flow | HK$ 135.86M | HK$ 78.63M | HK$ 96.07M | HK$ -17.11M | HK$ 82.93M |