Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 458.78M | HK$ 413.79M | HK$ 373.95M | HK$ 537.28M | HK$ 605.71M |
Gross Profit | HK$ 353.68M | HK$ 346.58M | HK$ 284.95M | HK$ 451.80M | HK$ 548.00M |
Operating Income | HK$ 170.32M | HK$ 170.78M | HK$ 158.74M | HK$ 325.65M | HK$ 433.58M |
EBITDA | HK$ 237.56M | HK$ -456.14M | HK$ -120.75M | HK$ 367.98M | HK$ 470.49M |
Net Income | HK$ -136.73M | HK$ -853.75M | HK$ -383.66M | HK$ 70.16M | HK$ 150.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 2.46B | HK$ 2.48B | HK$ 2.59B | HK$ 3.30B | HK$ 4.27B |
Total Assets | HK$ 11.11B | HK$ 12.14B | HK$ 13.79B | HK$ 14.37B | HK$ 16.96B |
Total Debt | HK$ 7.01B | HK$ 7.83B | HK$ 8.35B | HK$ 8.45B | HK$ 10.49B |
Net Debt | HK$ 4.56B | HK$ 5.34B | HK$ 5.89B | HK$ 5.76B | HK$ 7.10B |
Total Liabilities | HK$ 7.18B | HK$ 8.06B | HK$ 9.10B | HK$ 8.91B | HK$ 10.72B |
Stockholders' Equity | HK$ 3.92B | HK$ 4.09B | HK$ 4.69B | HK$ 5.46B | HK$ 6.24B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 204.18M | HK$ 60.61M | HK$ -72.42M | HK$ 161.43M |
Operating Cash Flow | HK$ 0.00 | HK$ 228.64M | HK$ 65.21M | HK$ -42.45M | HK$ 164.21M |
Investing Cash Flow | HK$ 0.00 | HK$ 880.20M | HK$ -735.49M | HK$ 1.63B | HK$ 1.51B |
Financing Cash Flow | HK$ -807.83M | HK$ -1.13B | HK$ 449.79M | HK$ -2.26B | HK$ -3.80B |