Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 120.23M | HK$ 1.46B | HK$ 2.31B | HK$ 1.61B | HK$ 1.30B |
Gross Profit | HK$ 16.36M | HK$ 18.14M | HK$ 767.97M | HK$ 347.77M | HK$ 127.87M |
Operating Income | HK$ 7.95M | HK$ -440.75M | HK$ 339.11M | HK$ -36.10M | HK$ -141.27M |
EBITDA | HK$ 2.47B | HK$ -3.08B | HK$ 2.00B | HK$ 1.68B | HK$ 113.92M |
Net Income | HK$ 1.58B | HK$ -1.80B | HK$ 347.69M | HK$ 751.51M | HK$ -660.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 2.02M | HK$ 101.43M | HK$ 161.68M | HK$ 146.14M | HK$ 48.10M |
Total Assets | HK$ 149.56M | HK$ 5.22B | HK$ 8.97B | HK$ 8.63B | HK$ 7.08B |
Total Debt | HK$ 1.09B | HK$ 726.27M | HK$ 719.71M | HK$ 702.02M | HK$ 683.03M |
Net Debt | HK$ 1.09B | HK$ 624.84M | HK$ 558.04M | HK$ 555.88M | HK$ 634.93M |
Total Liabilities | HK$ 2.63B | HK$ 8.94B | HK$ 9.44B | HK$ 9.29B | HK$ 8.50B |
Stockholders' Equity | HK$ -2.48B | HK$ -4.38B | HK$ -2.59B | HK$ -2.35B | HK$ -2.62B |
Cash Flow | |||||
Free Cash Flow | HK$ -16.85M | HK$ 9.24M | HK$ 101.52M | HK$ 122.21M | HK$ -8.43M |
Operating Cash Flow | HK$ -13.16M | HK$ 99.73M | HK$ 368.07M | HK$ 310.17M | HK$ 250.68M |
Investing Cash Flow | HK$ -113.92M | HK$ -90.06M | HK$ -266.26M | HK$ -186.87M | HK$ -247.58M |
Financing Cash Flow | HK$ 10.69M | HK$ -48.40M | HK$ -120.08M | HK$ -27.77M | HK$ -19.87M |