Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 199.39M | $ 178.30M | $ 139.81M | $ 123.17M | $ 118.43M |
Gross Profit | $ 132.37M | $ 132.49M | $ 124.13M | $ 127.03M | $ 93.79M |
Operating Income | $ 45.18M | $ 50.15M | $ 42.50M | $ 60.44M | $ 30.81M |
EBITDA | $ 48.68M | $ 53.72M | $ 45.97M | $ 64.03M | $ 34.03M |
Net Income | $ 36.43M | $ 40.24M | $ 34.07M | $ 48.62M | $ 24.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 114.46M | $ 91.95M | $ 574.27M | $ 929.42M | $ 443.05M |
Total Assets | $ 3.44B | $ 3.32B | $ 3.23B | $ 2.94B | $ 2.59B |
Total Debt | $ 235.54M | $ 252.49M | $ 235.76M | $ 31.59M | $ 34.36M |
Net Debt | $ 137.00M | $ 176.56M | $ 148.01M | $ -570.21M | $ -153.94M |
Total Liabilities | $ 3.05B | $ 2.95B | $ 2.90B | $ 2.59B | $ 2.27B |
Stockholders' Equity | $ 396.09M | $ 367.44M | $ 329.95M | $ 351.90M | $ 321.84M |
Cash Flow | |||||
Free Cash Flow | $ 44.67M | $ 39.33M | $ 48.49M | $ 53.24M | $ 46.88M |
Operating Cash Flow | $ 48.73M | $ 41.36M | $ 51.20M | $ 55.72M | $ 49.03M |
Investing Cash Flow | $ -107.11M | $ -94.25M | $ -495.35M | $ 54.93M | $ -260.04M |
Financing Cash Flow | $ 81.09M | $ 41.33M | $ -69.89M | $ 302.85M | $ 359.11M |