| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.75B | 17.17B | 16.48B | 15.23B | 13.02B | 11.80B |
| Gross Profit | 6.94B | 6.69B | 6.50B | 5.85B | 4.72B | 4.24B |
| EBITDA | 2.76B | 2.90B | 2.81B | 2.40B | 1.74B | 1.22B |
| Net Income | 1.73B | 1.91B | 1.83B | 1.55B | 1.04B | 695.00M |
Balance Sheet | ||||||
| Total Assets | 8.85B | 8.83B | 8.15B | 7.59B | 6.59B | 6.29B |
| Cash, Cash Equivalents and Short-Term Investments | 535.00M | 1.04B | 660.00M | 325.00M | 241.00M | 585.00M |
| Total Debt | 2.72B | 3.18B | 2.75B | 2.71B | 2.76B | 2.62B |
| Total Liabilities | 4.89B | 5.13B | 4.71B | 4.85B | 4.43B | 4.20B |
| Stockholders Equity | 3.56B | 3.36B | 3.12B | 2.44B | 1.87B | 1.83B |
Cash Flow | ||||||
| Free Cash Flow | 1.23B | 1.57B | 1.59B | 1.08B | 682.00M | 926.00M |
| Operating Cash Flow | 2.05B | 2.11B | 2.03B | 1.33B | 937.00M | 1.12B |
| Investing Cash Flow | -801.00M | -520.00M | -422.00M | -263.00M | -226.00M | -179.00M |
| Financing Cash Flow | -2.16B | -1.18B | -1.28B | -972.00M | -1.04B | -726.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $12.63B | 20.36 | 13.06% | 0.68% | 5.28% | 1.97% | |
| ― | $46.83B | 24.70 | 48.98% | 0.90% | 4.83% | -3.60% | |
| ― | $14.92B | 28.71 | 17.61% | 3.18% | -0.71% | ― | |
| ― | £48.88B | 26.74 | 32.29% | 1.34% | 3.80% | 9.26% | |
| ― | $47.24B | 38.58 | 32.74% | 2.13% | 6.92% | 5.98% | |
| ― | $4.74B | 23.81 | 14.34% | 4.00% | -1.35% | -22.24% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |