Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.54B | 7.41B | 6.92B | 7.12B | 6.68B | 6.32B |
Gross Profit | 3.33B | 3.27B | 2.72B | 2.63B | 2.70B | 2.50B |
EBITDA | 1.83B | 1.79B | 1.47B | 1.37B | 1.44B | 1.34B |
Net Income | 1.09B | 1.09B | 893.00M | 856.00M | 821.00M | 743.00M |
Balance Sheet | ||||||
Total Assets | 11.28B | 12.10B | 11.13B | 11.51B | 11.43B | 10.66B |
Cash, Cash Equivalents and Short-Term Investments | 303.00M | 762.00M | 608.00M | 488.00M | 278.00M | 415.00M |
Total Debt | 4.78B | 4.75B | 4.91B | 5.00B | 4.67B | 4.45B |
Total Liabilities | 7.17B | 7.52B | 7.13B | 7.27B | 7.49B | 7.15B |
Stockholders Equity | 4.11B | 4.58B | 3.99B | 4.23B | 3.93B | 3.49B |
Cash Flow | ||||||
Free Cash Flow | 1.12B | 1.33B | 1.10B | 588.00M | 969.00M | 857.00M |
Operating Cash Flow | 1.45B | 1.63B | 1.37B | 892.00M | 1.23B | 1.08B |
Investing Cash Flow | -475.00M | -448.00M | -467.00M | -451.00M | -921.00M | -830.00M |
Financing Cash Flow | -1.28B | -1.03B | -699.00M | -229.00M | -440.00M | -286.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $4.72B | 33.35 | 11.99% | 0.59% | 5.74% | 21.54% | |
75 Outperform | $41.27B | 32.52 | 25.35% | 1.72% | 8.46% | 8.59% | |
69 Neutral | $14.46B | 21.05 | 24.05% | 1.82% | 3.09% | 12.25% | |
68 Neutral | $3.97B | 29.48 | 12.18% | 1.71% | 4.95% | 53.63% | |
63 Neutral | $22.80B | 17.91 | 16.88% | 2.71% | -10.59% | -7.79% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | $16.04B | 83.39 | -2.74% | 2.51% | -0.07% | 83.36% |