Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 705.53M | $ 666.72M | $ 604.49M | $ 402.52M | $ 282.81M |
Gross Profit | $ 390.75M | $ 372.19M | $ 334.59M | $ 197.56M | $ 121.85M |
Operating Income | $ 379.14M | $ 343.22M | $ 354.19M | $ 237.52M | $ 104.76M |
EBITDA | $ 494.30M | $ 441.50M | $ 449.47M | $ 302.34M | $ 153.40M |
Net Income | $ 353.63M | $ 304.50M | $ 292.93M | $ 171.50M | $ 41.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 167.53M | $ 209.44M | $ 128.68M | $ 75.18M | $ 80.76M |
Total Assets | $ 2.37B | $ 2.17B | $ 2.11B | $ 1.99B | $ 1.27B |
Total Debt | $ 684.06M | $ 812.43M | $ 934.39M | $ 1.07B | $ 769.46M |
Net Debt | $ 542.68M | $ 616.99M | $ 814.26M | $ 995.27M | $ 688.70M |
Total Liabilities | $ 909.76M | $ 987.39M | $ 1.14B | $ 1.28B | $ 809.45M |
Stockholders' Equity | $ 1.46B | $ 1.18B | $ 966.49M | $ 712.55M | $ 464.74M |
Cash Flow | |||||
Free Cash Flow | $ 187.65M | $ 222.53M | $ 318.25M | $ -226.91M | $ 57.98M |
Operating Cash Flow | $ 430.15M | $ 375.01M | $ 351.94M | $ 263.95M | $ 104.43M |
Investing Cash Flow | $ -254.64M | $ -151.98M | $ -34.34M | $ -474.35M | $ -39.59M |
Financing Cash Flow | $ -208.59M | $ -212.24M | $ -243.31M | $ 321.68M | $ -120.21M |