TipRanks
Go Ultimate55% OFF

GRAIL Inc (GRAL) Financial Statements

GRAIL Inc Financial Overview

GRAIL Inc's market cap is currently $6.41B. The company's EPS TTM is $-9.75; its P/E ratio is -14.71; GRAIL Inc is estimated to report earnings on November 4, 2026, and the estimated EPS forecast is $-2.45. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 147.17M$ 125.59M$ 93.11M$ 55.55M$ 14.61M
Gross Profit$ -62.57M$ -78.02M$ -95.61M$ -116.45M$ -100.00M
Operating Income$ -534.16M$ -2.19B$ -1.52B$ -5.44B$ -1.27B
EBITDA$ -378.16M$ -610.17M$ -638.22M$ -587.70M$ -1.21B
Net Income$ -408.35M$ -2.03B$ -1.47B$ -5.40B$ -1.25B
Balance Sheet
Cash & Short-Term Investments$ 904.43M$ 763.47M$ 97.29M$ 241.60M$ 221.16M
Total Assets$ 2.92B$ 2.98B$ 4.56B$ 5.60B$ 9.74B
Total Debt$ 98.01M$ 68.14M$ 84.41M$ 96.01M$ 110.56M
Net Debt$ -151.72M$ -146.09M$ -12.88M$ -145.59M$ -110.60M
Total Liabilities$ 344.15M$ 479.90M$ 910.74M$ 955.94M$ 307.40M
Stockholders' Equity$ 2.58B$ 2.50B$ 3.65B$ 4.65B$ 9.43B
Cash Flow
Free Cash Flow$ -299.01M$ -582.36M$ -608.69M$ -584.17M$ -758.06M
Operating Cash Flow$ -299.01M$ -577.16M$ -595.80M$ -561.31M$ -688.13M
Investing Cash Flow$ -85.05M$ -551.01M$ -12.89M$ -22.86M$ 344.81M
Financing Cash Flow$ 423.32M$ 1.24B$ 463.77M$ 604.82M$ 394.74M

Currency in USD

GRAIL Inc Earnings and Revenue History

-6B-3B03B-12000 %-8000 %-4000 %0 %EarningsProfit Margin20182019202020212022202320242025RevenueEarningsProfit Margin

GRAIL Inc Debt to Assets

04B8B12B0 %8 %16 %24 %LiabilitiesDebt to Assets20182019202020212022202320242025AssetsLiabilitiesDebt to Assets

GRAIL Inc Cash Flow

-1B-500M0500M1B1.5B20182019202020212022202320242025OperatingInvestingFinancing

GRAIL Inc Forecast EPS vs Actual EPS

-3.7-3.5-3.2-3-2.7-2.5-2.2-2Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26EPS EstimateBeatMiss