Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 371.40B | 350.02B | 307.39B | 282.84B | 257.64B | 182.53B |
Gross Profit | 218.91B | 203.71B | 174.06B | 156.63B | 146.70B | 97.80B |
EBITDA | 157.75B | 135.39B | 97.97B | 85.16B | 103.52B | 61.91B |
Net Income | 115.57B | 100.12B | 73.80B | 59.97B | 76.03B | 40.27B |
Balance Sheet | ||||||
Total Assets | 502.05B | 450.26B | 402.39B | 365.26B | 359.27B | 319.62B |
Cash, Cash Equivalents and Short-Term Investments | 95.15B | 95.66B | 110.92B | 113.76B | 139.65B | 136.69B |
Total Debt | 41.67B | 25.46B | 27.12B | 29.68B | 28.39B | 26.77B |
Total Liabilities | 139.14B | 125.17B | 119.01B | 109.12B | 107.63B | 97.07B |
Stockholders Equity | 362.92B | 325.08B | 283.38B | 256.14B | 251.63B | 222.54B |
Cash Flow | ||||||
Free Cash Flow | 66.73B | 72.76B | 69.50B | 60.01B | 67.01B | 42.84B |
Operating Cash Flow | 133.71B | 125.30B | 101.75B | 91.50B | 91.65B | 65.12B |
Investing Cash Flow | -74.93B | -45.54B | -27.06B | -20.30B | -35.52B | -32.77B |
Financing Cash Flow | -65.16B | -79.73B | -72.09B | -69.76B | -61.36B | -24.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $2.98T | 26.32 | 34.83% | 0.33% | 13.19% | 34.51% | |
83 Outperform | $3.89T | 38.41 | 33.28% | 0.63% | 14.93% | 15.50% | |
80 Outperform | $3.81T | 39.02 | 149.81% | 0.40% | 5.97% | 0.15% | |
76 Outperform | $49.21B | 12.66 | 10.33% | ― | -1.32% | 42.56% | |
76 Outperform | $1.79T | 25.82 | 40.65% | 0.29% | 19.38% | 40.62% | |
71 Outperform | $807.73B | 65.80 | 71.15% | 0.66% | 9.67% | 11.23% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |