Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.62B | 1.57B | 1.44B | 1.33B | 1.04B | 737.26M |
Gross Profit | 999.37M | 962.93M | 852.35M | 1.11B | 605.84M | 421.16M |
EBITDA | 846.89M | 835.32M | 744.50M | 875.98M | 543.66M | 356.00M |
Net Income | 487.59M | 485.78M | 408.32M | 592.33M | 259.43M | 205.17M |
Balance Sheet | ||||||
Total Assets | 1.92B | 2.00B | 2.10B | 2.57B | 2.70B | 2.32B |
Cash, Cash Equivalents and Short-Term Investments | 502.21M | 494.87M | 490.89M | 728.07M | 863.99M | 511.50M |
Total Debt | 677.65M | 681.41M | 686.58M | 835.51M | 1.10B | 1.10B |
Total Liabilities | 1.36B | 1.39B | 1.33B | 1.50B | 1.75B | 1.57B |
Stockholders Equity | 524.96M | 579.41M | 740.65M | 1.04B | 910.86M | 739.61M |
Cash Flow | ||||||
Free Cash Flow | 692.14M | 672.09M | 497.92M | 637.00M | 469.17M | 167.51M |
Operating Cash Flow | 729.83M | 704.85M | 527.59M | 659.80M | 493.38M | 186.39M |
Investing Cash Flow | -24.83M | -18.49M | 92.63M | -53.23M | -39.10M | -78.51M |
Financing Cash Flow | -662.43M | -683.60M | -857.32M | -742.49M | -100.80M | -234.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $5.12B | 101.59 | 3.04% | ― | 26.99% | ― | |
73 Outperform | $8.62B | 15.87 | 85.43% | 6.65% | 12.84% | 20.01% | |
71 Outperform | $6.81B | 51.46 | 20.29% | 2.05% | 26.85% | 1963.28% | |
63 Neutral | $49.88B | 125.11 | 3.28% | ― | ― | ― | |
55 Neutral | $323.14M | 503.65 | 16.24% | ― | ― | ― | |
52 Neutral | $37.63B | -57.31 | -30.16% | ― | 25.80% | 27.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |