| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.86B | 1.81B | 1.91B | 1.74B | 1.32B | 1.26B |
| Gross Profit | 619.80M | 599.60M | 568.80M | 523.00M | 422.90M | 405.20M |
| EBITDA | 164.80M | 147.80M | 128.40M | 108.00M | 82.30M | 63.60M |
| Net Income | 54.60M | 46.30M | 35.90M | 32.30M | 25.40M | -11.50M |
Balance Sheet | ||||||
| Total Assets | 1.23B | 1.20B | 1.30B | 1.34B | 1.29B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 87.90M | 57.30M | 117.00M | 99.60M | 119.10M | 267.00M |
| Total Debt | 275.80M | 250.30M | 315.50M | 327.60M | 361.80M | 678.20M |
| Total Liabilities | 772.80M | 754.50M | 837.90M | 873.10M | 868.30M | 1.14B |
| Stockholders Equity | 452.30M | 450.20M | 459.80M | 465.60M | 423.20M | 276.50M |
Cash Flow | ||||||
| Free Cash Flow | 138.50M | 79.60M | 61.60M | 42.90M | 62.50M | -29.40M |
| Operating Cash Flow | 176.80M | 112.00M | 99.00M | 92.90M | 102.70M | 2.50M |
| Investing Cash Flow | -37.50M | -31.70M | -31.30M | -50.00M | -17.60M | -31.60M |
| Financing Cash Flow | -138.30M | -98.70M | -81.50M | -69.40M | -58.10M | 34.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.32B | 19.63 | 12.12% | 0.82% | 2.02% | 15.90% | |
67 Neutral | $1.64B | 19.68 | 8.79% | 3.68% | 0.50% | -4.46% | |
66 Neutral | $948.90M | 48.02 | 1.34% | ― | -1.52% | ― | |
65 Neutral | $1.71B | 7.57 | 7.88% | 5.84% | 0.87% | 8.59% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $708.39M | 16.23 | 7.04% | ― | 7.30% | -13.73% | |
56 Neutral | $822.78M | 2.59 | ― | ― | -2.25% | 288.79% |