Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.24B | 27.72B | 27.12B | 22.38B | 13.53B | 11.56B |
Gross Profit | 5.27B | 8.10B | 8.55B | 6.69B | 3.44B | 1.99B |
EBITDA | 5.42B | 9.31B | 9.31B | 7.28B | 3.32B | 2.65B |
Net Income | -733.63M | 882.95M | 929.20M | -299.90M | -1.37B | -1.02B |
Balance Sheet | ||||||
Total Assets | 96.47B | 105.09B | 106.83B | 102.51B | 102.45B | 99.64B |
Cash, Cash Equivalents and Short-Term Investments | 31.16B | 22.61B | 23.90B | 22.18B | 22.84B | 27.47B |
Total Debt | 29.56B | 40.41B | 39.83B | 39.91B | 40.74B | 36.77B |
Total Liabilities | 39.31B | 51.60B | 50.70B | 49.62B | 49.29B | 45.11B |
Stockholders Equity | 34.11B | 32.25B | 33.68B | 31.68B | 31.79B | 32.97B |
Cash Flow | ||||||
Free Cash Flow | 2.02B | 3.20B | 4.83B | 4.88B | -5.70B | -5.40B |
Operating Cash Flow | 5.57B | 7.12B | 7.52B | 7.31B | 3.01B | 1.06B |
Investing Cash Flow | -3.44B | -4.06B | -1.36B | -2.95B | -7.48B | -5.52B |
Financing Cash Flow | -4.69B | -3.25B | -5.61B | -5.96B | 474.00M | 861.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $29.64B | 23.38 | 39.21% | 2.38% | -0.09% | -13.07% | |
71 Outperform | $2.74B | 42.63 | 0.87% | 3.58% | 2.04% | -7.54% | |
71 Outperform | $9.19B | 14.89 | 21.38% | ― | 2.76% | -14.31% | |
63 Neutral | $9.38B | 24.48 | -51.73% | 1.11% | -0.08% | -48.66% | |
62 Neutral | $16.37B | 10.93 | -5.94% | 3.16% | 1.63% | -24.73% | |
60 Neutral | $5.93B | ― | -5.56% | ― | -1.25% | -130.83% | |
56 Neutral | $2.73B | 48.44 | 25.40% | ― | 14.07% | ― |