| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.34M | 39.49M | 36.78M | 40.60M | 29.29M | 20.93M |
| Gross Profit | 9.67M | 9.13M | 5.41M | 10.74M | 7.81M | 7.54M |
| EBITDA | -2.11K | 1.19M | -7.29M | 1.51M | 1.00M | 4.96M |
| Net Income | -3.15M | -2.42M | -3.97M | -2.40M | -2.25M | 2.96M |
Balance Sheet | ||||||
| Total Assets | 33.64M | 33.45M | 40.67M | 42.49M | 46.92M | 45.93M |
| Cash, Cash Equivalents and Short-Term Investments | 559.98K | 680.33K | 1.48M | 1.42M | 3.96M | 3.59M |
| Total Debt | 31.61M | 32.23M | 37.25M | 37.89M | 38.50M | 39.50M |
| Total Liabilities | 40.03M | 38.86M | 43.64M | 41.54M | 43.82M | 42.72M |
| Stockholders Equity | -6.40M | -5.41M | -2.96M | 952.84K | 3.10M | 3.41M |
Cash Flow | ||||||
| Free Cash Flow | -1.08M | -1.86M | 506.86K | -527.51K | -790.50K | 1.75M |
| Operating Cash Flow | -692.98K | -1.82M | 536.67K | -305.15K | -270.93K | 2.73M |
| Investing Cash Flow | -391.96K | 2.45M | -29.80K | -222.36K | -519.58K | -1.57M |
| Financing Cash Flow | -1.61M | -1.54M | -618.74K | -1.85M | 1.61M | 1.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $1.26B | 33.09 | 8.07% | ― | 6.26% | -19.33% | |
| ― | $872.34M | 32.28 | 11.44% | ― | 30.58% | 24.86% | |
| ― | $533.30M | 1.59 | ― | ― | 0.74% | ― | |
| ― | $750.39M | ― | -40.13% | ― | -14.33% | -398.68% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $13.67M | -5.68 | -9.49% | ― | 26.61% | -156.30% | |
| ― | $5.21M | -1.64 | 113.38% | ― | 10.76% | 48.67% |