| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 303.80M | 295.70M | 285.10M | 269.40M | 268.80M | 208.70M |
| Gross Profit | 152.10M | 147.80M | 134.60M | 121.00M | 130.50M | 92.00M |
| EBITDA | 22.10M | 19.10M | 19.70M | 15.60M | 23.10M | 26.10M |
| Net Income | 5.10M | 5.50M | 11.80M | 9.20M | 14.30M | 19.70M |
Balance Sheet | ||||||
| Total Assets | 162.90M | 158.50M | 99.00M | 94.50M | 80.70M | 55.10M |
| Cash, Cash Equivalents and Short-Term Investments | 10.90M | 11.20M | 46.40M | 45.50M | 32.70M | 10.50M |
| Total Debt | 50.20M | 46.10M | 4.80M | 5.00M | 5.80M | 6.40M |
| Total Liabilities | 109.20M | 106.20M | 50.20M | 50.50M | 49.90M | 42.10M |
| Stockholders Equity | 53.70M | 52.30M | 48.80M | 44.00M | 30.80M | 13.00M |
Cash Flow | ||||||
| Free Cash Flow | 6.70M | -7.40M | 12.70M | 14.00M | 21.20M | 21.80M |
| Operating Cash Flow | 16.40M | 17.40M | 17.70M | 16.90M | 24.40M | 24.40M |
| Investing Cash Flow | -32.50M | -43.90M | -5.00M | -2.90M | 2.70M | -2.60M |
| Financing Cash Flow | -9.10M | -8.70M | -11.80M | -1.20M | -4.90M | -14.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | £296.36M | 6.15 | 25.63% | 4.75% | -2.79% | 37.33% | |
| ― | £371.41M | 15.36 | 10.06% | ― | 4.38% | ― | |
| ― | £258.55M | 46.39 | 9.70% | 2.36% | 7.39% | -57.22% | |
| ― | £325.95M | -9.70 | -6.38% | 5.88% | 1.10% | -333.08% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | £493.55M | 22.80 | 15.65% | 4.08% | 3.98% | -22.94% | |
| ― | £67.83M | -7.04 | -93.27% | 5.80% | 6.55% | -1914.81% |
Victorian Plumbing Group Plc reported a 5% increase in revenue to approximately £310 million for the fiscal year ending September 2025, despite a 3% decline in the UK Home Improvements & DIY market. This growth was driven by market share gains, strategic initiatives like warehouse transformation, and improved delivery speeds. The company also saw a significant rise in trade and tiles & décor revenue. Victorian Plumbing’s adjusted EBITDA rose by 17% to £31.8 million, aligning with the top end of market expectations. The company is also progressing with the reimagined MFI brand, which received positive customer feedback following its soft launch, with a full launch planned for the first half of 2026.
The most recent analyst rating on (GB:VIC) stock is a Hold with a £78.00 price target. To see the full list of analyst forecasts on Victorian Plumbing Group Plc stock, see the GB:VIC Stock Forecast page.