Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 193.13M | $ 141.25M | $ 165.17M | $ 7.82M | $ 0.00 |
Gross Profit | $ 112.18M | $ 38.68M | $ 57.25M | $ 2.51M | $ -112.34K |
Operating Income | $ 100.64M | $ 23.94M | $ 40.02M | $ -1.51M | $ -3.70M |
EBITDA | $ 129.38M | $ 52.22M | $ 85.06M | $ -1.69M | $ -3.71M |
Net Income | $ 91.17M | $ 10.87M | $ 25.40M | $ -2.51M | $ -3.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.04M | $ 10.39M | $ 6.69M | $ 1.62M | $ 28.26M |
Total Assets | $ 279.07M | $ 259.11M | $ 223.25M | $ 263.22M | $ 141.51M |
Total Debt | $ 8.07M | $ 35.26M | $ 43.55M | $ 91.56M | $ 20.64M |
Net Debt | $ -3.97M | $ 27.42M | $ 36.86M | $ 89.94M | $ -7.62M |
Total Liabilities | $ 77.82M | $ 146.92M | $ 136.47M | $ 188.05M | $ 63.59M |
Stockholders' Equity | $ 201.25M | $ 111.39M | $ 86.78M | $ 75.17M | $ 77.91M |
Cash Flow | |||||
Free Cash Flow | $ 57.66M | $ 35.41M | $ 55.71M | $ -63.73M | $ -12.47M |
Operating Cash Flow | $ 61.76M | $ 63.84M | $ 84.39M | $ -22.36M | $ 27.78M |
Investing Cash Flow | $ -12.87M | $ -38.45M | $ -30.55M | $ -44.75M | $ -46.75M |
Financing Cash Flow | $ -44.70M | $ -25.07M | $ -48.43M | $ 37.22M | $ 41.35M |