| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 191.70M | 198.26M | 203.29M | 200.96M | 182.62M |
| Gross Profit | 87.37M | 103.45M | 103.55M | 98.86M | 85.78M |
| EBITDA | 17.49M | 15.75M | 17.27M | 8.28M | 6.05M |
| Net Income | -6.51M | -4.61M | -997.00K | -6.32M | ― |
Balance Sheet | |||||
| Total Assets | 202.23M | 220.25M | 221.91M | 292.68M | 326.36M |
| Cash, Cash Equivalents and Short-Term Investments | 15.99M | 23.96M | 20.07M | 26.80M | 29.76M |
| Total Debt | 59.78M | 62.47M | 62.12M | 69.78M | 69.44M |
| Total Liabilities | 122.51M | 121.56M | 118.39M | 162.59M | 181.13M |
| Stockholders Equity | 79.72M | 98.69M | 103.52M | 130.09M | 145.22M |
Cash Flow | |||||
| Free Cash Flow | -2.26M | 4.28M | 6.92M | 842.00K | 12.37M |
| Operating Cash Flow | 93.00K | 7.20M | 12.66M | 5.08M | 19.75M |
| Investing Cash Flow | -2.65M | -2.52M | -6.18M | -4.19M | -15.66M |
| Financing Cash Flow | -4.85M | -426.00K | -8.84M | -4.40M | 1.26M |