Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.64B | 5.81B | 5.55B | 5.21B | 5.21B | 4.56B | Gross Profit |
3.97B | 4.05B | 3.89B | 3.67B | 3.67B | 3.16B | EBIT |
735.00M | 657.00M | 425.00M | 315.00M | 593.00M | 295.00M | EBITDA |
1.06B | 1.22B | 956.00M | 943.00M | 1.24B | 866.00M | Net Income Common Stockholders |
305.00M | 412.00M | 263.00M | 223.00M | 524.00M | 448.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
568.00M | 619.00M | 302.00M | 350.00M | 1.29B | 1.76B | Total Assets |
10.54B | 10.35B | 9.99B | 9.97B | 10.92B | 11.01B | Total Debt |
3.65B | 3.32B | 3.08B | 2.87B | 3.34B | 3.69B | Net Debt |
3.09B | 2.70B | 2.78B | 2.52B | 2.05B | 1.93B | Total Liabilities |
5.34B | 5.09B | 4.77B | 4.71B | 5.35B | 5.73B | Stockholders Equity |
5.21B | 5.26B | 5.22B | 5.26B | 5.57B | 5.28B |
Cash Flow | Free Cash Flow | ||||
301.00M | 606.00M | 181.00M | 110.00M | 469.00M | 492.00M | Operating Cash Flow |
733.00M | 987.00M | 608.00M | 468.00M | 877.00M | 935.00M | Investing Cash Flow |
-626.00M | -569.00M | -448.00M | -472.00M | -691.00M | -606.00M | Financing Cash Flow |
258.00M | -86.00M | -200.00M | -926.00M | -645.00M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | £5.88B | 39.56 | 11.12% | 1.90% | 3.94% | 41.63% | |
76 Outperform | £9.47B | 29.31 | 7.78% | 3.23% | 1.85% | 51.77% | |
74 Outperform | £844.98M | 33.33 | 3.41% | 1.10% | 11.20% | -6.80% | |
71 Outperform | £4.62B | 16.53 | 15.79% | 2.75% | 5.83% | 83.35% | |
67 Neutral | £450.82M | 63.14 | 2.93% | 0.74% | 40.66% | -55.09% | |
54 Neutral | $5.34B | 3.36 | -45.10% | 3.39% | 16.81% | -0.03% |