Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 121.80K | 125.79K | 226.75K | 177.67K | 692.41K |
Gross Profit | 57.08K | 53.90K | 92.79K | 16.43K | 212.12K |
EBITDA | -321.00K | -397.37K | -144.00K | -1.00M | -433.10K |
Net Income | -352.96K | -414.23K | -177.00K | -962.47K | -515.33K |
Balance Sheet | |||||
Total Assets | 148.83K | 153.48K | 271.18K | 187.31K | 213.06K |
Cash, Cash Equivalents and Short-Term Investments | 18.46K | 9.11K | 35.57K | 8.20K | 16.00K |
Total Debt | 42.51K | 14.43K | 45.05K | 14.75K | 43.56K |
Total Liabilities | 1.73M | 1.42M | 1.16M | 1.21M | 1.21M |
Stockholders Equity | -1.25M | -946.79K | -571.54K | -632.54K | -696.69K |
Cash Flow | |||||
Free Cash Flow | -20.36K | 2.71K | 210.95K | -100.56K | 16.36K |
Operating Cash Flow | -20.36K | 2.71K | 210.95K | -100.56K | 20.98K |
Investing Cash Flow | 18.00 | -1.00K | -1.01K | 43.69K | -4.60K |
Financing Cash Flow | 29.68K | -30.62K | -33.58K | 60.97K | -36.16K |