Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 176.72M | $ 208.78M | $ 191.91M | $ 139.09M | $ 124.99M |
Gross Profit | $ 33.73M | $ 60.73M | $ 62.15M | $ 28.13M | $ 35.62M |
Operating Income | $ 14.84M | $ 41.40M | $ 48.08M | $ 8.81M | $ -9.11M |
EBITDA | $ 40.98M | $ 86.49M | $ 74.89M | $ 23.97M | $ 5.41M |
Net Income | $ -10.24M | $ 27.78M | $ 7.33M | $ -13.60M | $ -17.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.20M | $ 21.91M | $ 46.89M | $ 11.80M | $ 0.00 |
Total Assets | $ 540.39M | $ 561.30M | $ 591.45M | $ 573.77M | $ 0.00 |
Total Debt | $ 209.14M | $ 207.64M | $ 241.38M | $ 204.63M | $ 0.00 |
Net Debt | $ 194.95M | $ 185.73M | $ 194.48M | $ 192.82M | $ 0.00 |
Total Liabilities | $ 306.28M | $ 303.77M | $ 348.79M | $ 327.96M | $ 0.00 |
Stockholders' Equity | $ 219.81M | $ 233.91M | $ 222.39M | $ 226.79M | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ 2.78M | $ -3.72M | $ 19.71M | $ 18.81M | $ 0.00 |
Operating Cash Flow | $ 29.63M | $ 16.70M | $ 36.92M | $ 33.48M | $ 0.00 |
Investing Cash Flow | $ -35.35M | $ 171.00K | $ -10.74M | $ -20.29M | $ 0.00 |
Financing Cash Flow | $ -1.33M | $ -39.09M | $ 9.67M | $ -10.58M | $ 0.00 |