Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 363.51M | $ 286.26M | $ 352.83M | $ 159.19M | $ 61.74M |
Gross Profit | $ 256.40M | $ 208.11M | $ 272.93M | $ 104.87M | $ 31.56M |
Operating Income | $ 174.50M | $ 210.81M | $ 220.32M | $ 69.25M | $ 4.78M |
EBITDA | $ 218.42M | $ 201.20M | $ 251.40M | $ 103.25M | $ 14.27M |
Net Income | $ 111.45M | $ 110.50M | $ 188.53M | $ 63.97M | $ -1.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 102.78M | $ 90.57M | $ 104.34M | $ 44.92M | $ 9.08M |
Total Assets | $ 810.47M | $ 658.29M | $ 602.88M | $ 398.29M | $ 215.14M |
Total Debt | $ 64.69M | $ 28.87M | $ 101.09M | $ 115.86M | $ 3.39M |
Net Debt | $ -38.09M | $ -61.70M | $ -3.25M | $ 70.94M | $ -5.69M |
Total Liabilities | $ 298.96M | $ 194.34M | $ 203.55M | $ 194.03M | $ 77.97M |
Stockholders' Equity | $ 511.51M | $ 461.57M | $ 399.33M | $ 204.26M | $ 137.16M |
Cash Flow | |||||
Free Cash Flow | $ 66.23M | $ 131.01M | $ 77.82M | $ -4.74M | $ -28.95M |
Operating Cash Flow | $ 230.76M | $ 239.46M | $ 172.02M | $ 77.46M | $ 13.35M |
Investing Cash Flow | $ -166.31M | $ -107.69M | $ -94.73M | $ -76.19M | $ -44.14M |
Financing Cash Flow | $ -61.22M | $ -142.38M | $ -31.77M | $ 64.12M | $ 19.32M |