Breakdown | ||||
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
68.68M | 69.72M | 61.10M | 49.18M | 54.42M | Gross Profit |
15.87M | 13.93M | 12.44M | 8.44M | 10.72M | EBIT |
2.43M | 2.11M | 2.44M | -192.00K | 2.04M | EBITDA |
3.85M | 3.33M | 335.00K | -469.00K | 3.13M | Net Income Common Stockholders |
1.62M | 1.59M | -1.33M | -1.79M | 1.49M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
978.00K | 3.15M | 3.23M | 2.11M | 3.66M | Total Assets |
39.35M | 40.11M | 39.03M | 36.54M | 39.21M | Total Debt |
5.18M | 2.24M | 3.25M | 1.60M | 5.15M | Net Debt |
4.20M | -911.00K | 20.00K | -514.00K | 1.49M | Total Liabilities |
19.09M | 17.55M | 18.06M | 14.25M | 15.13M | Stockholders Equity |
20.26M | 22.57M | 20.98M | 22.29M | 24.08M |
Cash Flow | Free Cash Flow | |||
-1.32M | 1.12M | 248.00K | 2.18M | -401.00K | Operating Cash Flow |
683.00K | 2.59M | 2.00M | 3.38M | 755.00K | Investing Cash Flow |
-1.18M | -946.00K | -1.21M | -830.00K | -1.36M | Financing Cash Flow |
-1.67M | -1.72M | 333.00K | -4.09M | 1.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | £9.35M | 6.21 | 6.83% | 5.84% | -4.53% | 19.89% | |
76 Outperform | £127.57M | 7.83 | 16.03% | 5.33% | -6.20% | 83.31% | |
71 Outperform | £7.86M | 10.23 | 6.39% | 4.21% | 0.40% | -10.09% | |
70 Outperform | £134.15M | 14.11 | 29.95% | 2.88% | 19.86% | 19.09% | |
64 Neutral | $4.43B | 12.01 | 5.15% | 249.50% | 3.98% | -11.60% | |
47 Neutral | £7.87M | ― | -11.61% | 1.33% | -27.62% | -228.90% |
Northern Bear Plc has experienced a strong trading year, with mild winter conditions benefiting its roofing division and investments boosting its building services division. The company anticipates exceeding market expectations with an EBIT between £3.15m and £3.45m. However, due to challenges in the Leisure and Hospitality sectors, Northern Bear has decided to close its fit-out operation at H Peel & Sons, integrating its business into Arcas. The company has also reduced its term debt by £500k, reflecting its continued strong trading performance.