Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.13B | £ 1.09B | £ 959.61M | £ 878.42M | £ 805.82M |
Gross Profit | £ 251.01M | £ 218.77M | £ 195.69M | £ 180.49M | £ 156.29M |
Operating Income | £ 72.82M | £ 51.67M | £ 40.43M | £ 23.55M | £ -2.65M |
EBITDA | £ 148.15M | £ 117.70M | £ 96.19M | £ 82.65M | £ 52.95M |
Net Income | £ 46.53M | £ 35.20M | £ 28.31M | £ 14.12M | £ -12.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 91.40M | £ 145.85M | £ 100.10M | £ 54.63M | £ 96.22M |
Total Assets | £ 701.35M | £ 700.01M | £ 630.87M | £ 633.92M | £ 676.09M |
Total Debt | £ 297.50M | £ 291.14M | £ 225.42M | £ 216.89M | £ 248.42M |
Net Debt | £ 206.10M | £ 152.38M | £ 127.28M | £ 162.26M | £ 152.20M |
Total Liabilities | £ 513.88M | £ 499.55M | £ 417.04M | £ 432.88M | £ 520.04M |
Stockholders' Equity | £ 184.11M | £ 197.51M | £ 212.33M | £ 200.24M | £ 155.39M |
Cash Flow | |||||
Free Cash Flow | £ 89.76M | £ 110.05M | £ 101.52M | £ 47.90M | £ 99.01M |
Operating Cash Flow | £ 119.58M | £ 135.89M | £ 110.93M | £ 56.67M | £ 105.79M |
Investing Cash Flow | £ -7.59M | £ -29.82M | £ -5.91M | £ -6.20M | £ 52.56M |
Financing Cash Flow | £ -133.88M | £ -95.08M | £ -61.52M | £ -92.06M | £ -135.19M |