Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.13B | $ 2.88B | $ 2.52B | $ 2.55B | $ 2.34B |
Gross Profit | $ 1.42B | $ 1.41B | $ 1.26B | $ 1.30B | $ 1.21B |
Operating Income | $ 612.00M | $ 367.00M | $ 591.00M | $ 634.00M | $ 540.00M |
EBITDA | $ 787.00M | $ 791.00M | $ 485.00M | $ 744.00M | $ 654.00M |
Net Income | $ 359.00M | $ 190.00M | $ 188.00M | $ 421.00M | $ 431.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 213.00M | $ 229.00M | $ 292.00M | $ 450.00M | $ 347.00M |
Total Assets | $ 5.13B | $ 4.68B | $ 4.47B | $ 4.37B | $ 4.13B |
Total Debt | $ 1.31B | $ 1.19B | $ 1.28B | $ 846.00M | $ 932.00M |
Net Debt | $ 1.12B | $ 986.00M | $ 1.01B | $ 420.00M | $ 609.00M |
Total Liabilities | $ 2.81B | $ 2.47B | $ 2.32B | $ 1.91B | $ 1.99B |
Stockholders' Equity | $ 2.31B | $ 2.20B | $ 2.13B | $ 2.45B | $ 2.13B |
Cash Flow | |||||
Free Cash Flow | $ 399.00M | $ 439.00M | $ 392.00M | $ 493.00M | $ 292.00M |
Operating Cash Flow | $ 564.00M | $ 608.00M | $ 530.00M | $ 638.00M | $ 464.00M |
Investing Cash Flow | $ -381.00M | $ -333.00M | $ -607.00M | $ -238.00M | $ -283.00M |
Financing Cash Flow | $ -188.00M | $ -337.00M | $ -58.00M | $ -287.00M | $ -298.00M |