Want to see GB:EMAN full AI Analyst Report?
Top Page
Everyman Media
(LSE:EMAN)
Select Model
Select Model
Rating:46Neutral
Price Target:
53.00 p
▼(-4.50% Downside)
Action:Reiterated
Date:09/27/26
The score is held down primarily by weak financial performance—persistent losses, a highly leveraged balance sheet with declining equity, and inconsistent free cash flow. Technicals are comparatively better (price above key longer-term averages with positive MACD), but valuation remains challenged due to negative earnings and no provided dividend yield.
Positive Factors
Premium multi-stream model
Everyman’s premium cinema format supports several revenue streams from each customer visit, including tickets, food and beverages, and events. This diversified site-level model can increase spend per visit and create a more distinctive proposition than cinema operators focused mainly on admissions.
Negative Factors
Persistent widening losses
Recurring net losses show that revenue and positive EBITDA have not translated into sustainable bottom-line profitability. Losses widening in the latest periods weaken retained capital, limit self-funded growth, and leave the business more exposed if attendance or customer spending softens.
Read all positive and negative factors
Positive Factors
Negative Factors
Premium multi-stream model
Everyman’s premium cinema format supports several revenue streams from each customer visit, including tickets, food and beverages, and events. This diversified site-level model can increase spend per visit and create a more distinctive proposition than cinema operators focused mainly on admissions.
Read all positive factors
Everyman Media (EMAN) vs. iShares MSCI United Kingdom ETF (EWC)
Market Cap
£49.81M
Dividend YieldN/A
Average Volume (3M)49.36K
Price to Earnings (P/E)―
Beta (1Y)0.20
Revenue Growth11.20%
EPS Growth25.62%
CountryUK
Employees1,940
SectorCommunication Services
Sector Strength97
IndustryEntertainment
Share Statistics
EPS (TTM)-0.06
Shares Outstanding92,246,284
10 Day Avg. Volume26,818
30 Day Avg. Volume49,356
Financial Highlights & Ratios
PEG Ratio-0.15
Price to Book (P/B)0.96
Price to Sales (P/S)0.22
P/FCF Ratio100.91
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)>-0.01
Revenue Forecast (FY)£132.40M
Everyman Media Business Overview & Revenue Model
Company Description
Everyman Media Group plc, together with its subsidiaries, owns and manages cinemas in the United Kingdom. The company provides mainstream, independent and classic films, special events, launches, and live satellite broadcasts. It also offers techn...
How the Company Makes Money
Everyman Media primarily makes money by operating cinemas and monetizing customer visits through multiple on-site revenue streams. The core revenue stream is box office ticket sales for film screenings. A second major stream is food and beverage s...
Everyman Media Financial Statement Overview
Summary
Income Statement
38
Negative
Balance Sheet
30
Negative
Cash Flow
46
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 129.88M | 116.60M | 107.17M | 90.86M | 78.82M | 49.03M |
| Gross Profit | 70.07M | 61.87M | 54.20M | 58.13M | 38.75M | 19.17M |
| EBITDA | 20.61M | 15.79M | 11.49M | 13.14M | 11.97M | 9.57M |
| Net Income | -5.74M | -10.35M | -8.54M | -2.70M | -3.50M | -5.43M |
Balance Sheet | ||||||
| Total Assets | 185.25M | 192.10M | 200.40M | 194.72M | 171.92M | 160.12M |
| Cash, Cash Equivalents and Short-Term Investments | 7.55M | 8.42M | 9.88M | 6.64M | 3.70M | 4.24M |
| Total Debt | 129.56M | 136.36M | 134.23M | 129.24M | 108.72M | 94.40M |
| Total Liabilities | 159.24M | 165.46M | 163.95M | 150.32M | 125.65M | 111.90M |
| Stockholders Equity | 26.00M | 26.65M | 36.45M | 44.39M | 46.27M | 48.22M |
Cash Flow | ||||||
| Free Cash Flow | 13.71M | 253.00K | 3.89M | -700.00K | -9.00M | 3.87M |
| Operating Cash Flow | 19.89M | 12.88M | 19.32M | 17.89M | 10.94M | 11.68M |
| Investing Cash Flow | -6.25M | -12.97M | -16.07M | -14.18M | -19.94M | -7.81M |
| Financing Cash Flow | -10.93M | -1.37M | -2.26M | -767.00K | 8.46M | -27.00K |
Everyman Media Technical Analysis
Neutral
55.50
Price Trends
52.40
Positive
46.32
Positive
37.44
Positive
Market Momentum
0.41
Positive
51.12
Neutral
50.00
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:EMAN, the sentiment is Neutral. The current price of 55.5 is above the 20-day moving average (MA) of 54.90, above the 50-day MA of 52.40, and above the 200-day MA of 37.44, indicating a neutral trend. The MACD of 0.41 indicates Positive momentum. The RSI at 51.12 is Neutral, neither overbought nor oversold. The STOCH value of 50.00 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for GB:EMAN.
Everyman Media Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £2.52B | 11.18 | 13.15% | 7.29% | 1.58% | 27.05% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
47 Neutral | £48.01M | -1.80 | 143.01% | 6.98% | -18.44% | -608.87% | |
46 Neutral | £49.81M | -8.57 | -21.82% | ― | 11.20% | 25.62% | |
45 Neutral | £89.66M | 42.46 | 19.60% | ― | 17.80% | -30.17% | |
45 Neutral | £139.18M | -0.78 | -36.14% | 13.38% | -6.48% | -458.95% | |
24 Underperform | £37.24M | -0.38 | 211.15% | ― | ― | ― |
* Communication Services Sector Average
GB:EMAN
Everyman Media
54.00
12.50
30.12%
GB:ITV
ITV plc
68.55
-6.05
-8.11%
GB:STVG
STV Group plc
102.75
-12.25
-10.65%
GB:TMO
Time Out
7.13
-6.38
-47.22%
GB:BOOM
Audioboom
492.50
-17.50
-3.43%
GB:RCH
Reach plc
44.10
-14.38
-24.59%
Everyman Media Corporate Events
Delistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Issues New Shares and Sees Director Increase Stake
Positive
Sep 21, 2026
Everyman Media Group PLC has applied for the admission to trading on AIM of 45,732 new ordinary shares to satisfy the exercise of employee share options. Following admission, expected around 24 September 2026, the company’s issued share capi...
Business Operations and StrategyFinancial Disclosures
Everyman Media lifts profits, grows market share as box office rebounds
Positive
Sep 3, 2026
Everyman Media Group reported a strong first half of 2026, with revenue up 23.5% to £69.8m, admissions rising 20.5% to 2.6m and market share increasing to 6.4%, outpacing the wider U.K. box office recovery. Adjusted EBITDA post-IFRS 16 climbe...
Business Operations and StrategyFinancial Disclosures
Everyman Media lifts profits and market share as premium cinema strategy pays off
Positive
Sep 3, 2026
Everyman Media Group reported a strong first half of 2026, with revenue rising 23.5% to £69.8m and admissions up 20.5% to 2.6m, outpacing UK box office growth and lifting market share to 6.4%. Adjusted EBITDA post-IFRS 16 grew 32% to £10...
Business Operations and StrategyExecutive/Board ChangesDelistings and Listing ChangesFinancial Disclosures
Everyman Media Adds New Non-Executive Director as Delisting Talks Continue
Neutral
Aug 28, 2026
Everyman Media Group has strengthened its board with the appointment of Joe Lewis, managing director of Blue Coast Capital Properties, as a non-executive director, replacing alternate director Michael Rosehill who is stepping back for health reaso...
Business Operations and StrategyDelistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Issues New Shares Following Option Exercise
Neutral
Jul 31, 2026
Everyman Media Group PLC has applied for the admission to trading on AIM of 500,000 new ordinary shares to satisfy the exercise of employee or management share options. The new shares, expected to be admitted around 6 August 2026, will rank pari p...
Business Operations and StrategyDelistings and Listing ChangesFinancial Disclosures
Everyman Media lifts profits and market share as it prepares for delisting
Positive
Jul 27, 2026
Everyman Media Group reported strong trading for the 26 weeks to 2 July 2026, with admissions rising 20.5% to 2.6 million and revenue up 23.9% to £70.0 million. Adjusted EBITDA climbed 32.0% to £10.8 million, while average ticket prices ...
Delistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Updates Share Capital Following Option Exercise
Neutral
Jul 20, 2026
Everyman Media Group PLC has applied for the admission to trading on AIM of 77,731 new ordinary shares to satisfy the exercise of employee options. The new shares, expected to be admitted around 23 July 2026, will rank equally with existing stock ...
Delistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Expands Share Capital Following Option Exercise
Neutral
Jul 15, 2026
Everyman Media Group PLC is an independent, premium cinema and entertainment brand in the UK, focused on redefining the theatrical experience. The company operates 49 venues with 171 screens nationwide, blending expert film curation with in-house ...
Delistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Increases Share Capital After Option Exercise
Neutral
Jul 8, 2026
Everyman Media Group PLC has applied for admission to trading on AIM of 104,311 new ordinary shares to satisfy the exercise of employee or management share options. The new shares, expected to be admitted around 13 July 2026, will rank pari passu ...
Business Operations and Strategy
Everyman Media Executive Increases Stake With 200,000-Share Purchase
Positive
Jul 6, 2026
Everyman Media Group PLC has disclosed that Interim Creative Director and Executive Director Charles Dorfman acquired 200,000 ordinary shares in the company on 2 and 3 July 2026 at 50 pence per share on AIM. Following these purchases, Dorfman̵...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.