Everyman Media AI Stock Analysis
Want to see GB:EMAN full AI Analyst Report?
Everyman Media (EMAN) AI Stock Analysis
Everyman Media
(LSE:EMAN)
The score is driven primarily by below-average financial performance: ongoing net losses combined with high and rising leverage and declining equity materially increase risk. Technicals add modest pressure as the stock trades below key short-term moving averages with negative MACD and a very low RSI. Valuation is constrained by negative earnings and the absence of a provided dividend yield.
Everyman Media (EMAN) vs. iShares MSCI United Kingdom ETF (EWC)
- Market Cap
- GBP 54.89M
- Dividend Yield
- ―
- Average Volume (3M)
- 115.81K
- Price to Earnings (P/E)
- -9.4
- Beta (1Y)
- 0.05
- Revenue Growth
- 11.20%
- EPS Growth
- 25.62%
- Country
- UK
- Employees
- 1,940
- Sector
- Communication Services
- Sector Strength
- 60
- Industry
- Entertainment
Everyman Media Business Overview & Revenue Model
Company Description
Everyman Media Group plc, together with its subsidiaries, owns and manages cinemas in the United Kingdom. The company provides mainstream, independent and classic films, special events, launches, and live satellite broadcasts. It also offers technica...
How the Company Makes Money
Everyman Media primarily makes money by operating cinemas and monetizing customer visits through multiple on-site revenue streams. The core revenue stream is box office ticket sales for film screenings. A second major stream is food and beverage sale...
Everyman Media Financial Statement Overview
Summary
Income statement quality is weak due to persistent net losses and widening losses in 2024–2025 despite positive EBITDA. The balance sheet is the main risk with high and rising leverage (debt-to-equity up to ~3.68x in 2024) and declining equity into 2025. Operating cash flow is consistently positive, but free cash flow is volatile and fell sharply in 2025, limiting financial flexibility.
Income Statement
38NegativeBalance Sheet
30NegativeCash Flow
46Neutral| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 129.88M | 116.60M | 107.17M | 90.86M | 78.82M | 49.03M |
| Gross Profit | 70.07M | 61.87M | 54.20M | 58.13M | 38.75M | 19.17M |
| EBITDA | 20.61M | 15.79M | 11.49M | 13.14M | 11.97M | 9.57M |
| Net Income | -5.74M | -10.35M | -8.54M | -2.70M | -3.50M | -5.43M |
Balance Sheet | ||||||
| Total Assets | 185.25M | 192.10M | 200.40M | 194.72M | 171.92M | 160.12M |
| Cash, Cash Equivalents and Short-Term Investments | 7.55M | 8.42M | 9.88M | 6.64M | 3.70M | 4.24M |
| Total Debt | 129.56M | 136.36M | 134.23M | 129.24M | 108.72M | 94.40M |
| Total Liabilities | 159.24M | 165.46M | 163.95M | 150.32M | 125.65M | 111.90M |
| Stockholders Equity | 26.00M | 26.65M | 36.45M | 44.39M | 46.27M | 48.22M |
Cash Flow | ||||||
| Free Cash Flow | 13.71M | 253.00K | 3.89M | -700.00K | -9.00M | 3.87M |
| Operating Cash Flow | 19.89M | 12.88M | 19.32M | 17.89M | 10.94M | 11.68M |
| Investing Cash Flow | -6.25M | -12.97M | -16.07M | -14.18M | -19.94M | -7.81M |
| Financing Cash Flow | -10.93M | -1.37M | -2.26M | -767.00K | 8.46M | -27.00K |
Everyman Media Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:EMAN, the sentiment is Positive. The current price of 59.50 is above the 20-day moving average (MA) of 52.62, above the 50-day MA of 53.32, and above the 200-day MA of 41.67, indicating a bullish trend. The MACD of 1.45 indicates Negative momentum. The RSI at 85.24 is Negative, neither overbought nor oversold. The STOCH value of 98.15 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for GB:EMAN.
Everyman Media Peers Comparison
Overall Rating
GB:ITV71Outperform
GB:RCH60Neutral
GB:BOOM55Neutral
GB:STVG43Neutral- GB:EMAN42Neutral
GB:TMO24Underperform
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| GB:ITV | 71Outperform | GBP 2.34B | 10.64 | 13.15% | 7.67% | 1.58% | 27.05% |
| Sector * | 60Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
| GB:RCH | 60Neutral | GBP 147.70M | -0.83 | -36.14% | 12.65% | -6.48% | -458.95% |
| GB:BOOM | 55Neutral | GBP 84.21M | 39.86 | 19.60% | ― | 17.80% | -30.17% |
| GB:STVG | 43Neutral | GBP 47.19M | -1.70 | 143.01% | ― | -18.44% | -608.87% |
| GB:EMAN | 42Neutral | GBP 54.89M | -9.44 | -21.82% | ― | 11.20% | 25.62% |
| GB:TMO | 24Underperform | GBP 37.24M | -0.38 | 211.15% | ― | ― | ― |
* Communication Services Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| GB:EMAN | Everyman Media | 59.50 | 22.50 | 60.81% | |
| GB:ITV | ITV plc | 65.20 | -8.59 | -11.64% | |
| GB:STVG | STV Group plc | 97.00 | -10.00 | -9.35% | |
| GB:TMO | Time Out | 7.13 | -5.38 | -43.00% | |
| GB:BOOM | Audioboom Group plc | 462.50 | -145.50 | -23.93% | |
| GB:RCH | Reach Plc | 46.65 | -2.19 | -4.48% |
Everyman Media Corporate Events
Everyman Executive Boosts Stake with Major Share Purchase
PositiveEveryman Media Group has disclosed that Interim Creative Director and Executive Director Charles Dorfman purchased 525,000 ordinary shares between 16 and 20 October 2026 at an average price of 49.21 pence. Following these transactions, Dorfman’s dire...
Everyman insiders lift stakes as directors buy shares on AIM
PositiveEveryman Media Group PLC has disclosed share purchases by two senior insiders, signalling increased board-level confidence in the company’s prospects. Interim Creative Director and Executive Director Charles Dorfman acquired 750,000 shares between 13...
Everyman Media Seeks AIM Delisting to Pursue Long-Term Strategy
NegativeEveryman Media Group PLC, the independent premium cinema chain listed on AIM, generates the bulk of its income from film admissions and associated food and beverage sales, making its performance sensitive to the film release slate. Management has sig...
Everyman Media Issues New Shares and Sees Director Increase Stake
PositiveEveryman Media Group PLC has applied for the admission to trading on AIM of 45,732 new ordinary shares to satisfy the exercise of employee share options. Following admission, expected around 24 September 2026, the company’s issued share capital will...
Everyman Media lifts profits, grows market share as box office rebounds
PositiveEveryman Media Group reported a strong first half of 2026, with revenue up 23.5% to £69.8m, admissions rising 20.5% to 2.6m and market share increasing to 6.4%, outpacing the wider U.K. box office recovery. Adjusted EBITDA post-IFRS 16 climbed 32% to...
Everyman Media lifts profits and market share as premium cinema strategy pays off
PositiveEveryman Media Group reported a strong first half of 2026, with revenue rising 23.5% to £69.8m and admissions up 20.5% to 2.6m, outpacing UK box office growth and lifting market share to 6.4%. Adjusted EBITDA post-IFRS 16 grew 32% to £10.8m, statutor...
Everyman Media Adds New Non-Executive Director as Delisting Talks Continue
NeutralEveryman Media Group has strengthened its board with the appointment of Joe Lewis, managing director of Blue Coast Capital Properties, as a non-executive director, replacing alternate director Michael Rosehill who is stepping back for health reasons....
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Oct 14, 2026