| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.06M | 156.43M | 193.04M | 169.78M | 143.63M |
| Gross Profit | -300.00K | 20.81M | 30.95M | 30.77M | 32.92M |
| EBITDA | -3.76M | 699.00K | -2.89M | 5.61M | 7.59M |
| Net Income | -6.20M | -3.59M | -8.65M | 101.00K | 518.00K |
Balance Sheet | |||||
| Total Assets | 8.59M | 28.90M | 54.20M | 59.66M | 53.96M |
| Cash, Cash Equivalents and Short-Term Investments | 5.61M | 9.49M | 17.96M | 20.98M | 22.32M |
| Total Debt | 21.00K | 962.00K | 3.90M | 4.70M | 5.82M |
| Total Liabilities | 5.83M | 28.92M | 46.69M | 45.18M | 38.59M |
| Stockholders Equity | 2.76M | -26.00K | 5.26M | 12.67M | 13.82M |
Cash Flow | |||||
| Free Cash Flow | -5.93M | -11.78M | 404.00K | 1.10M | 2.67M |
| Operating Cash Flow | -5.90M | -9.74M | 4.29M | 3.82M | 4.56M |
| Investing Cash Flow | 3.08M | 1.93M | -3.89M | -3.18M | 583.00K |
| Financing Cash Flow | -478.00K | -1.29M | -1.52M | -2.12M | -4.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £2.50B | 17.49 | 16.69% | 1.27% | 1.69% | 276.44% | |
78 Outperform | £172.10M | 15.66 | 59.02% | 5.98% | 17.88% | 28.90% | |
65 Neutral | £11.12B | 36.67 | 6.51% | 1.68% | -3.59% | 15.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | £339.17M | 267.65 | 0.58% | 2.31% | 10.68% | -89.58% | |
48 Neutral | £5.72M | -0.92 | -2189.00% | ― | -98.68% | -75.81% |