| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.68B | 6.95B | 6.45B | 6.22B | 6.01B | 5.87B |
| Gross Profit | 2.56B | 3.07B | 2.55B | 2.50B | 2.46B | 2.44B |
| EBITDA | 597.56M | 675.00M | 485.00M | 661.00M | 716.00M | 697.00M |
| Net Income | -187.62M | -47.00M | -147.00M | -61.00M | 141.00M | 119.00M |
Balance Sheet | ||||||
| Total Assets | 8.89B | 12.29B | 9.37B | 8.91B | 8.60B | 7.68B |
| Cash, Cash Equivalents and Short-Term Investments | 582.00M | 830.00M | 378.00M | 429.00M | 284.00M | 212.00M |
| Total Debt | 798.00M | 3.34B | 951.00M | 4.45B | 3.89B | 3.21B |
| Total Liabilities | 3.80B | 8.64B | 4.32B | 7.77B | 7.42B | 6.71B |
| Stockholders Equity | 4.83B | 3.57B | 4.79B | 894.00M | 970.00M | 767.00M |
Cash Flow | ||||||
| Free Cash Flow | 307.80M | 412.00M | 131.00M | 199.00M | 69.00M | 284.00M |
| Operating Cash Flow | 672.23M | 709.00M | 413.00M | 500.00M | 405.00M | 654.00M |
| Investing Cash Flow | -446.72M | -1.46B | -871.00M | -743.00M | -819.00M | -539.00M |
| Financing Cash Flow | -5.60M | 1.18B | 495.00M | 299.00M | 505.00M | -75.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £19.63B | 67.07 | 2.32% | 4.42% | -3.55% | 1.67% | |
64 Neutral | £3.09B | 15.83 | 11.42% | 6.17% | 0.66% | -43.04% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | £25.42B | -72.23 | -0.79% | 3.74% | 11.08% | 87.73% | |
57 Neutral | £4.10B | -43.28 | -35.13% | ― | ― | ― | |
55 Neutral | £2.70B | -30.99 | -1.73% | 0.65% | ― | ― | |
43 Neutral | £46.63M | -9.33 | 75.19% | 9.87% | -5.90% | -146.37% |