Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 39.59M | 45.85M | 84.72M | 92.49M | 102.05M |
Gross Profit | -10.07M | -4.46M | 15.76M | 18.02M | 41.73M |
EBITDA | -6.66M | -19.18M | 25.44M | 29.43M | 56.65M |
Net Income | -17.50M | -24.24M | 3.66M | 7.36M | 23.22M |
Balance Sheet | |||||
Total Assets | 146.63M | 154.64M | 181.18M | 189.42M | 179.77M |
Cash, Cash Equivalents and Short-Term Investments | 886.00K | 4.48M | 20.41M | 37.45M | 39.03M |
Total Debt | 23.78M | 23.20M | 2.71M | 3.29M | 1.95M |
Total Liabilities | 79.25M | 69.84M | 67.67M | 71.00M | 57.81M |
Stockholders Equity | 67.37M | 84.69M | 113.51M | 118.42M | 121.96M |
Cash Flow | |||||
Free Cash Flow | -2.49M | -24.33M | -3.83M | 12.24M | 33.80M |
Operating Cash Flow | 8.58M | 939.00K | 13.49M | 26.02M | 49.54M |
Investing Cash Flow | -10.82M | -31.84M | -20.81M | -15.73M | -15.69M |
Financing Cash Flow | -1.30M | 15.07M | -9.41M | -11.62M | -12.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 220.30M | 10.64 | 32.16% | ― | 45.63% | 126.68% | |
79 Outperform | 186.31M | 6.40 | 26.70% | ― | 46.55% | 237.48% | |
64 Neutral | 373.07M | -11.90 | 19.22% | ― | 26.71% | -119.70% | |
49 Neutral | £231.34M | ― | -22.65% | ― | -16.52% | 29.59% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |