Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.34B | € 1.29B | € 1.26B | € 1.15B | € 986.40M |
Gross Profit | € 790.20M | € 303.20M | € 733.40M | € 665.80M | € 538.80M |
Operating Income | € 116.10M | € -14.70M | € 66.80M | € 110.10M | € 67.20M |
EBITDA | € 217.40M | € 91.50M | € 144.40M | € 201.40M | € 159.00M |
Net Income | € 71.70M | € -42.20M | € 24.40M | € 80.50M | € 45.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 65.20M | € 37.70M | € 40.20M | € 38.10M | € 77.10M |
Total Assets | € 1.40B | € 1.42B | € 1.48B | € 1.45B | € 1.36B |
Total Debt | € 570.00M | € 635.80M | € 607.00M | € 557.30M | € 567.90M |
Net Debt | € 504.80M | € 598.10M | € 566.80M | € 519.20M | € 490.80M |
Total Liabilities | € 850.20M | € 904.10M | € 887.40M | € 839.70M | € 789.50M |
Stockholders' Equity | € 548.20M | € 515.40M | € 592.00M | € 608.90M | € 571.50M |
Cash Flow | |||||
Free Cash Flow | € 184.10M | € 117.00M | € 81.70M | € 152.10M | € 110.60M |
Operating Cash Flow | € 223.70M | € 158.00M | € 140.90M | € 195.20M | € 143.70M |
Investing Cash Flow | € -47.40M | € -44.20M | € -93.90M | € -108.00M | € -36.00M |
Financing Cash Flow | € -148.80M | € -116.20M | € -44.60M | € -126.10M | € -71.20M |