Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 563.63M | $ 576.38M | $ 626.85M | $ 587.23M | $ 366.68M |
Gross Profit | $ 91.90M | $ 25.64M | $ 16.75M | $ 101.42M | $ 105.05M |
Operating Income | $ -3.75M | $ -178.78M | $ -50.54M | $ 49.20M | $ 40.36M |
EBITDA | $ 114.47M | $ -54.50M | $ 88.95M | $ 165.56M | $ 105.02M |
Net Income | $ -101.89M | $ -135.11M | $ -114.28M | $ -4.92M | $ 23.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 251.96M | $ 187.96M | $ 185.97M | $ 264.41M | $ 274.90M |
Total Assets | $ 1.98B | $ 1.98B | $ 2.11B | $ 2.12B | $ 1.24B |
Total Debt | $ 236.62M | $ 256.51M | $ 247.94M | $ 221.09M | $ 173.28M |
Net Debt | $ 34.44M | $ 130.93M | $ 96.51M | $ -16.83M | $ -65.30M |
Total Liabilities | $ 628.72M | $ 618.24M | $ 698.71M | $ 714.02M | $ 387.28M |
Stockholders' Equity | $ 1.35B | $ 1.36B | $ 1.41B | $ 1.41B | $ 850.24M |
Cash Flow | |||||
Free Cash Flow | $ 36.85M | $ -90.37M | $ -198.69M | $ -120.24M | $ -34.78M |
Operating Cash Flow | $ 151.97M | $ 55.61M | $ 18.99M | $ 68.72M | $ 79.71M |
Investing Cash Flow | $ -114.16M | $ -154.00M | $ -213.80M | $ -180.75M | $ -127.11M |
Financing Cash Flow | $ 42.41M | $ 64.65M | $ 113.89M | $ 111.82M | $ 116.57M |