| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Gross Profit | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Operating Income | € -173.57K | € -180.01K | € -142.87K | € -168.22K | € -201.70K |
| EBITDA | € -173.57K | € -101.96K | € -117.23K | € -165.76K | € -200.85K |
| Net Income | € -175.94K | € -104.64K | € -119.03K | € -166.12K | € -199.99K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.91K | € 196.52K | € 0.00 | € 12.52K | € 95.56K |
| Total Assets | € 452.14K | € 359.87K | € 363.48K | € 255.12K | € 183.61K |
| Total Debt | € 274.36K | € 207.19K | € 197.51K | € 31.15K | € 0.00 |
| Net Debt | € -1.91K | € 10.68K | € 196.93K | € 18.63K | € -95.56K |
| Total Liabilities | € 452.14K | € 437.87K | € 363.48K | € 255.12K | € 183.61K |
| Stockholders' Equity | € -372.99K | € -119.05K | € -4.31M | € -4.20M | € -4.03M |
| Cash Flow | |||||
| Free Cash Flow | € -260.00K | € -114.00K | € -177.00K | € -158.60K | € -122.30K |
| Operating Cash Flow | € -260.00K | € -114.00K | € -177.00K | € -158.60K | € -122.30K |
| Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Financing Cash Flow | € 65.00K | € 309.00K | € 165.00K | € 75.50K | € 0.00 |