Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 334.45M | € 327.88M | € 306.46M | € 216.03M | € 204.87M |
Gross Profit | € 258.62M | € 251.58M | € 117.76M | € 51.24M | € 29.86M |
Operating Income | € 36.34M | € 39.89M | € 48.66M | € -3.17M | € -29.85M |
EBITDA | € 46.46M | € 91.82M | € 95.07M | € 45.82M | € 25.06M |
Net Income | € 23.62M | € 24.08M | € 34.89M | € 17.03M | € -30.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 146.00M | € 153.96M | € 171.47M | € 139.47M | € 109.60M |
Total Assets | € 410.79M | € 407.43M | € 431.43M | € 385.14M | € 388.60M |
Total Debt | € 134.04M | € 124.94M | € 112.26M | € 107.72M | € 134.84M |
Net Debt | € 52.28M | € 55.59M | € 10.76M | € -31.75M | € 25.24M |
Total Liabilities | € 176.36M | € 167.78M | € 182.60M | € 172.12M | € 193.30M |
Stockholders' Equity | € 234.43M | € 239.65M | € 248.83M | € 213.03M | € 195.31M |
Cash Flow | |||||
Free Cash Flow | € 60.31M | € 60.34M | € 70.46M | € 72.96M | € 10.55M |
Operating Cash Flow | € 73.98M | € 73.47M | € 77.40M | € 76.10M | € 15.63M |
Investing Cash Flow | € 6.48M | € -27.61M | € -46.79M | € -5.50M | € -5.00M |
Financing Cash Flow | € -68.25M | € -77.64M | € -39.55M | € -41.86M | € -43.86M |