| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 21.60M | € 22.20M | € 20.30M | € 19.28M | € 15.93M |
| Gross Profit | € 18.50M | € 22.10M | € 20.20M | € 19.17M | € 15.96M |
| Operating Income | € -2.40M | € -300.00K | € -1.65M | € -1.96M | € -1.53M |
| EBITDA | € 600.00K | € 1.70M | € -202.17K | € 1.35M | € -69.45K |
| Net Income | € -2.30M | € -1.10M | € -2.71M | € -1.91M | € -2.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 21.00M | € 2.92M | € 3.66M | € 5.72M | € 8.21M |
| Total Assets | € 47.40M | € 30.10M | € 31.35M | € 38.14M | € 35.93M |
| Total Debt | € 11.08M | € 2.10M | € 2.43M | € 2.62M | € 3.42M |
| Net Debt | € 82.30K | € -800.00K | € 279.99K | € -3.10M | € -4.79M |
| Total Liabilities | € 31.40M | € 21.10M | € 22.13M | € 27.05M | € 23.90M |
| Stockholders' Equity | € 9.30M | € 2.30M | € 2.87M | € 5.13M | € 6.00M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 1.21M | € 532.54K | € 464.55K | € 810.79K |
| Operating Cash Flow | € 1.10M | € 2.73M | € 3.20M | € 3.00M | € 2.79M |
| Investing Cash Flow | € -10.30M | € -1.40M | € -5.64M | € -3.47M | € -4.86M |
| Financing Cash Flow | € 17.30M | € -620.64K | € -1.10M | € -2.17M | € 1.47M |