Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 22.20M | € 20.30M | € 19.28M | € 15.93M | € 11.25M |
Gross Profit | € 22.10M | € 20.20M | € 19.17M | € 15.96M | € 10.97M |
Operating Income | € -300.00K | € -1.65M | € -512.92K | € -1.53M | € -2.49M |
EBITDA | € 1.70M | € -360.73K | € 1.35M | € -69.45K | € -2.14M |
Net Income | € -1.10M | € -2.71M | € -595.51K | € -2.32M | € -3.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.90M | € 3.66M | € 5.72M | € 8.21M | € 8.52M |
Total Assets | € 30.10M | € 31.35M | € 38.14M | € 35.93M | € 18.63M |
Total Debt | € 2.10M | € 2.43M | € 2.62M | € 3.42M | € 1.30M |
Net Debt | € -800.00K | € 279.99K | € -3.10M | € -4.79M | € -7.22M |
Total Liabilities | € 21.10M | € 22.13M | € 27.05M | € 23.90M | € 10.17M |
Stockholders' Equity | € 2.30M | € 2.87M | € 5.13M | € 6.00M | € 8.11M |
Cash Flow | |||||
Free Cash Flow | € 2.70M | € 532.54K | € 464.55K | € 810.79K | € -2.34M |
Operating Cash Flow | € 2.70M | € 3.20M | € 3.00M | € 2.79M | € -227.88K |
Investing Cash Flow | € -1.40M | € -5.64M | € -3.47M | € -4.86M | € -1.50M |
Financing Cash Flow | € -600.00K | € -1.10M | € -2.17M | € 1.47M | € -1.27M |