Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 99.61M | € 96.81M | € 136.99M | € 134.37M | € 108.59M |
Gross Profit | € 60.75M | € 56.49M | € 77.66M | € 70.85M | € 65.82M |
Operating Income | € -2.85M | € -4.86M | € 4.63M | € 6.39M | € 9.42M |
EBITDA | € 6.82M | € 2.24M | € 11.82M | € 11.22M | € 14.11M |
Net Income | € -4.66M | € -9.13M | € 2.29M | € 1.69M | € 5.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 10.90M | € 10.95M | € 17.40M | € 15.59M | € 11.97M |
Total Assets | € 88.98M | € 85.03M | € 113.06M | € 117.70M | € 96.80M |
Total Debt | € 30.41M | € 43.79M | € 48.50M | € 52.99M | € 43.14M |
Net Debt | € 19.51M | € 32.84M | € 31.10M | € 37.40M | € 31.17M |
Total Liabilities | € 56.65M | € 67.34M | € 82.67M | € 86.52M | € 67.92M |
Stockholders' Equity | € 31.52M | € 17.44M | € 29.94M | € 30.57M | € 28.88M |
Cash Flow | |||||
Free Cash Flow | € 581.00K | € 922.00K | € 2.23M | € -1.98M | € 925.00K |
Operating Cash Flow | € 581.00K | € 4.45M | € 6.77M | € 6.28M | € 14.01M |
Investing Cash Flow | € -2.60M | € -3.08M | € 2.02M | € -10.47M | € -12.85M |
Financing Cash Flow | € 1.73M | € -7.46M | € -6.81M | € 6.81M | € 4.30M |