| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 103.19M | € 99.61M | € 96.81M | € 136.99M | € 134.37M |
| Gross Profit | € 22.86M | € 60.75M | € 56.49M | € 77.66M | € 70.85M |
| Operating Income | € 3.63M | € -2.85M | € -4.86M | € 4.63M | € 6.39M |
| EBITDA | € 8.55M | € 6.82M | € 2.24M | € 11.82M | € 11.22M |
| Net Income | € -5.49M | € -4.66M | € -9.13M | € 2.29M | € 1.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.94M | € 10.90M | € 10.95M | € 17.40M | € 15.59M |
| Total Assets | € 89.23M | € 88.98M | € 85.03M | € 113.06M | € 117.70M |
| Total Debt | € 34.37M | € 30.41M | € 43.79M | € 48.50M | € 52.99M |
| Net Debt | € 22.43M | € 19.51M | € 32.84M | € 31.10M | € 37.40M |
| Total Liabilities | € 61.14M | € 56.65M | € 67.34M | € 82.67M | € 86.52M |
| Stockholders' Equity | € 27.95M | € 31.52M | € 17.44M | € 29.94M | € 30.57M |
| Cash Flow | |||||
| Free Cash Flow | € -4.10M | € -2.13M | € 922.00K | € 2.23M | € -1.98M |
| Operating Cash Flow | € -963.00K | € 581.00K | € 4.45M | € 6.77M | € 6.28M |
| Investing Cash Flow | € -1.04M | € -2.60M | € -3.08M | € 2.02M | € -10.47M |
| Financing Cash Flow | € 3.54M | € 1.73M | € -7.46M | € -6.81M | € 6.81M |