Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 342.00M | € 358.60M | € 341.24M | € 326.80M | € 339.33M |
Gross Profit | € 320.74M | € 164.85M | € 311.95M | € 254.98M | € 260.31M |
Operating Income | € -33.35M | € 31.74M | € 9.03M | € 16.31M | € -11.29M |
EBITDA | € -51.05M | € 40.09M | € 37.19M | € 45.30M | € -161.00K |
Net Income | € -97.25M | € 4.01M | € 8.36M | € 13.62M | € -19.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 19.14M | € 24.66M | € 15.30M | € 29.36M | € 25.18M |
Total Assets | € 355.73M | € 437.12M | € 430.07M | € 435.23M | € 476.46M |
Total Debt | € 77.95M | € 58.26M | € 45.08M | € 52.22M | € 92.02M |
Net Debt | € 58.81M | € 33.60M | € 29.78M | € 22.86M | € 66.84M |
Total Liabilities | € 194.16M | € 170.37M | € 161.93M | € 166.54M | € 220.21M |
Stockholders' Equity | € 106.45M | € 208.50M | € 210.74M | € 204.51M | € 191.73M |
Cash Flow | |||||
Free Cash Flow | € -16.51M | € 7.80M | € 4.82M | € 29.25M | € 6.43M |
Operating Cash Flow | € -808.00K | € 21.02M | € 19.30M | € 41.96M | € 23.57M |
Investing Cash Flow | € -9.65M | € -8.81M | € -17.40M | € 6.38M | € -13.97M |
Financing Cash Flow | € 4.94M | € 1.89M | € -23.10M | € -44.15M | € -2.13M |