| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.81B | € 1.76B | € 1.75B | € 1.70B | € 1.54B |
| Gross Profit | € 188.89M | € 191.34M | € 167.41M | € 168.54M | € 176.52M |
| Operating Income | € 66.54M | € 63.86M | € 369.00K | € -8.71M | € 7.14M |
| EBITDA | € 131.67M | € 73.15M | € 8.47M | € 54.72M | € 64.38M |
| Net Income | € 40.70M | € 39.70M | € -19.80M | € -3.85M | € -5.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 30.90M | € 19.91M | € 10.05M | € 31.01M | € 57.33M |
| Total Assets | € 999.40M | € 984.79M | € 988.99M | € 1.04B | € 961.46M |
| Total Debt | € 249.60M | € 281.69M | € 284.29M | € 265.68M | € 209.89M |
| Net Debt | € 218.70M | € 261.78M | € 274.24M | € 234.67M | € 152.56M |
| Total Liabilities | € 544.60M | € 561.09M | € 577.56M | € 575.37M | € 493.89M |
| Stockholders' Equity | € 432.00M | € 402.42M | € 389.04M | € 449.42M | € 454.63M |
| Cash Flow | |||||
| Free Cash Flow | € 65.90M | € 53.71M | € -16.27M | € -127.34M | € 32.38M |
| Operating Cash Flow | € 120.00M | € 92.40M | € 93.24M | € -944.00K | € 88.19M |
| Investing Cash Flow | € -50.20M | € -50.82M | € -105.70M | € -101.48M | € -25.80M |
| Financing Cash Flow | € -58.70M | € -32.34M | € -7.77M | € 20.34M | € -32.23M |