| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 770.70M | € 802.10M | € 844.10M | € 812.50M | € 751.90M |
| Gross Profit | € 542.50M | € 168.20M | € 557.40M | € 529.90M | € 496.70M |
| Operating Income | € 9.80M | € 38.40M | € 42.90M | € 42.20M | € 28.20M |
| EBITDA | € 92.90M | € 101.20M | € 98.50M | € 95.70M | € 83.70M |
| Net Income | € -1.70M | € 30.10M | € 31.50M | € 34.40M | € 19.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 33.90M | € 32.90M | € 49.50M | € 28.60M | € 50.20M |
| Total Assets | € 607.90M | € 649.90M | € 660.50M | € 635.30M | € 596.60M |
| Total Debt | € 186.90M | € 193.80M | € 216.90M | € 195.70M | € 186.70M |
| Net Debt | € 153.00M | € 160.90M | € 167.40M | € 167.10M | € 136.50M |
| Total Liabilities | € 398.70M | € 417.70M | € 440.10M | € 424.90M | € 404.00M |
| Stockholders' Equity | € 209.20M | € 232.20M | € 220.40M | € 210.40M | € 192.60M |
| Cash Flow | |||||
| Free Cash Flow | € 38.70M | € 48.70M | € 38.00M | € 23.30M | € 38.00M |
| Operating Cash Flow | € 81.40M | € 93.60M | € 71.80M | € 65.60M | € 83.00M |
| Investing Cash Flow | € -40.50M | € -42.70M | € -30.60M | € -63.90M | € -39.00M |
| Financing Cash Flow | € -39.70M | € -67.50M | € -20.10M | € -23.40M | € -36.20M |